USD 16.61
(-1.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 25.76 Billion | 34.25 Billion | 30.43 Billion | 28.52 Billion | 28.59 Billion | 27.46 Billion |
Cost of Revenue | - | - | - | - | - | 288 Million |
Gross Profit | 25.76 Billion | 34.25 Billion | 30.43 Billion | 28.52 Billion | 28.59 Billion | 27.17 Billion |
Operating Expenses | 18.12 Billion | 4.01 Billion | -14.63 Billion | -25.32 Billion | -21.7 Billion | 25.05 Billion |
Selling, General and Administrative Expenses | 13.31 Billion | 12.44 Billion | 10.29 Billion | 8.41 Billion | 8.66 Billion | 7.9 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -8.42 Billion | -24.92 Billion | -33.73 Billion | -30.36 Billion | 15.89 Billion |
Cost and Expenses | 43.11 Billion | 4.01 Billion | -14.63 Billion | -25.32 Billion | -21.7 Billion | 25.05 Billion |
Operating Income | 8.23 Billion | 13.36 Billion | 15.8 Billion | 3.2 Billion | 6.88 Billion | 11.6 Billion |
Interest Expense | 12.69 Billion | 4.12 Billion | 1.59 Billion | 3.12 Billion | 5.17 Billion | 4.3 Billion |
Income Tax Expense | 1.15 Billion | 1.88 Billion | 3.41 Billion | 486 Million | 1.34 Billion | 1.29 Billion |
Earnings before Tax | 6.04 Billion | 9.24 Billion | 15.8 Billion | 3.2 Billion | 6.87 Billion | 7.31 Billion |
Net Income | 4.88 Billion | 7.36 Billion | 12.39 Billion | 2.71 Billion | 5.54 Billion | 6.01 Billion |
Earnings Per Share Basic | 11.98 | 17.98 | 27.04 | 5.19 | 11.10 | 12.53 |
Earnings Per Share Diluted | 11.95 | 17.91 | 26.94 | 5.18 | 11.05 | 12.45 |
Weighted Average Shares Outstanding | 382.4 Million | 391.8 Million | 442.5 Million | 457.8 Million | 467.6 Million | 479.9 Million |
Weighted Average Shares Outstanding (Diluted) | 383.4 Million | 393.2 Million | 444.2 Million | 458.9 Million | 469.9 Million | 483.1 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.99 |
EBIT Margin | 0.36 | 0.39 | 0.52 | 0.11 | 0.24 | 0.51 |
Profit Margin | 0.19 | 0.21 | 0.41 | 0.10 | 0.19 | 0.22 |
EBITDA | 9.27 Billion | -4 Million | -4 Million | -3 Million | 13 Million | -10 Million |
Earnings Before Tax Margin | 0.32 | 0.39 | 0.52 | 0.11 | 0.24 | 0.42 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 13.79 Billion | 13.21 Billion | 13.09 Billion | 13.13 Billion | 49.48 Billion | 9.36 Billion |
Cost of Revenue | - | -28 Million | - | - | 23.71 Billion | - |
Gross Profit | 13.79 Billion | 13.24 Billion | 13.09 Billion | 13.13 Billion | 25.76 Billion | 9.36 Billion |
Operating Expenses | 2.33 Billion | 1.47 Billion | 2.1 Billion | 2.8 Billion | 8.85 Billion | -7.14 Billion |
Selling, General and Administrative Expenses | 1.11 Billion | 3.26 Billion | 3.48 Billion | 3.53 Billion | - | 3.24 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.33 Billion | -1.47 Billion | -2.1 Billion | -2.8 Billion | -8.85 Billion | -10.39 Billion |
Cost and Expenses | 11.58 Billion | 12.56 Billion | 11.5 Billion | 12.2 Billion | 43.43 Billion | -7.14 Billion |
Operating Income | 2.21 Billion | 670 Million | 1.6 Billion | -10 Million | -4 Million | 2.22 Billion |
Interest Expense | 839 Million | 3.73 Billion | 3.68 Billion | 881 Million | 3.2 Billion | 3.45 Billion |
Income Tax Expense | 441 Million | 54 Million | 302 Million | 226 Million | 1.15 Billion | 432 Million |
Earnings before Tax | 2.21 Billion | 651 Million | 1.58 Billion | 932 Million | 6.04 Billion | 2.22 Billion |
Net Income | 1.74 Billion | 597 Million | 1.28 Billion | 706 Million | 4.88 Billion | 1.79 Billion |
Earnings Per Share Basic | 4.42 | 1.39 | 3.14 | 1.67 | - | 4.46 |
Earnings Per Share Diluted | 4.41 | 1.38 | 3.13 | 1.67 | - | 4.45 |
Weighted Average Shares Outstanding | 383 Million | 383.1 Million | 382.2 Million | 381.9 Million | 382.4 Million | 382.5 Million |
Weighted Average Shares Outstanding (Diluted) | 383.7 Million | 383.9 Million | 383.4 Million | 382.8 Million | 383.4 Million | 383.3 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 0.52 | 1.00 |
EBIT Margin | 0.16 | -0.01 | -0.01 | 0.00 | - | 0.24 |
Profit Margin | 0.13 | 0.05 | 0.10 | 0.05 | 0.10 | 0.19 |
EBITDA | 2.23 Billion | -85 Million | -99 Million | 12 Million | - | 2.24 Billion |
Earnings Before Tax Margin | 0.16 | 0.05 | 0.12 | -0.00 | -0.00 | 0.24 |
VYGR
1894
CENTUM
0379
5303
FJTCY