Dongyue Group Limited (0189.HK)
HKD 7.6
(3.68%)
HKD 7.6
(3.68%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 14.49 Billion | 20.02 Billion | 15.84 Billion | 10.04 Billion | 12.95 Billion | 14.21 Billion |
| Cost of Revenue | 12.05 Billion | 13.51 Billion | 10.62 Billion | 7.79 Billion | 9.51 Billion | 9.68 Billion |
| Gross Profit | 2.43 Billion | 6.51 Billion | 5.21 Billion | 2.24 Billion | 3.44 Billion | 4.53 Billion |
| Operating Expenses | 1.96 Billion | 1.46 Billion | 1.99 Billion | 1.2 Billion | 1.27 Billion | 1.22 Billion |
| Selling, General and Administrative Expenses | 1.15 Billion | 1.49 Billion | 1.24 Billion | 710.52 Million | 1.03 Billion | 1.14 Billion |
| Research and Development Expenses | 935.09 Million | 1.32 Billion | 849.87 Million | 603.04 Million | 339.88 Million | 189.91 Million |
| Other Expenses | - | 8.12 Million | 3.19 Million | 18.73 Million | 13.1 Million | 19.26 Million |
| Cost and Expenses | 14.01 Billion | 14.97 Billion | 12.61 Billion | 9 Billion | 10.78 Billion | 10.9 Billion |
| Operating Income | 475.23 Million | 3.71 Billion | 3.12 Billion | 943.59 Million | 2.08 Billion | 3.21 Billion |
| Interest Expense | 1.65 Million | 15.3 Million | 81.6 Million | 104.56 Million | 100.52 Million | 97.13 Million |
| Income Tax Expense | 42.08 Million | 948.93 Million | 562.66 Million | 113.76 Million | 378.01 Million | 800.2 Million |
| Earnings before Tax | 653.17 Million | 5.12 Billion | 3.24 Billion | 1.01 Billion | 2.12 Billion | 3.23 Billion |
| Net Income | 707.79 Million | 3.85 Billion | 2.07 Billion | 772.16 Million | 1.46 Billion | 2.12 Billion |
| Earnings Per Share Basic | 0.32 | 1.73 | 0.98 | 0.37 | 0.70 | 1.01 |
| Earnings Per Share Diluted | 0.32 | 1.73 | 0.98 | 0.37 | 0.70 | 1.01 |
| Weighted Average Shares Outstanding | 2.19 Billion | 2.23 Billion | 2.12 Billion | 2.06 Billion | 2.09 Billion | 2.11 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.19 Billion | 2.23 Billion | 2.12 Billion | 2.06 Billion | 2.09 Billion | 2.11 Billion |
| Gross Margin | 0.17 | 0.33 | 0.33 | 0.22 | 0.27 | 0.32 |
| EBIT Margin | 0.13 | 0.23 | 0.24 | 0.16 | 0.20 | 0.27 |
| Profit Margin | 0.05 | 0.19 | 0.13 | 0.08 | 0.11 | 0.15 |
| EBITDA | 1.86 Billion | 4.61 Billion | 3.8 Billion | 1.58 Billion | 2.64 Billion | 3.86 Billion |
| Earnings Before Tax Margin | 0.03 | 0.19 | 0.20 | 0.09 | 0.16 | 0.23 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 7.26 Billion | 14.49 Billion | 7.29 Billion | 7.19 Billion | 20.02 Billion | 9.91 Billion |
| Cost of Revenue | 5.82 Billion | 12.05 Billion | 5.99 Billion | 6.06 Billion | 13.51 Billion | 7.12 Billion |
| Gross Profit | 1.43 Billion | 2.43 Billion | 1.3 Billion | 1.13 Billion | 6.51 Billion | 2.78 Billion |
| Operating Expenses | 895.96 Million | 1.96 Billion | 1.13 Billion | 891.53 Million | 1.46 Billion | 92.85 Million |
| Selling, General and Administrative Expenses | 574.52 Million | - | 672.45 Million | 477.86 Million | - | 706.06 Million |
| Research and Development Expenses | 321.43 Million | - | 462.05 Million | 475.92 Million | - | 705.26 Million |
| Other Expenses | - | 60.72 Million | - | - | 8.12 Million | - |
| Cost and Expenses | 6.71 Billion | 14.01 Billion | 7.12 Billion | 6.95 Billion | 14.97 Billion | 7.22 Billion |
| Operating Income | 543.93 Million | 350.7 Million | 169.25 Million | 178.57 Million | 3.71 Billion | 1.38 Billion |
| Interest Expense | - | 1.65 Million | - | - | 15.3 Million | - |
| Income Tax Expense | 277.67 Million | 42.08 Million | 37.6 Million | 79.68 Million | 948.93 Million | 535.52 Million |
| Earnings before Tax | 672.87 Million | 653.17 Million | 365.41 Million | 287.75 Million | 5.12 Billion | 2.74 Billion |
| Net Income | 307.64 Million | 707.79 Million | 423.92 Million | 283.87 Million | 3.85 Billion | 2.16 Billion |
| Earnings Per Share Basic | 0.17 | - | 0.19 | 0.13 | - | 0.97 |
| Earnings Per Share Diluted | 0.17 | - | 0.19 | 0.13 | - | 0.97 |
| Weighted Average Shares Outstanding | 1.83 Billion | 2.19 Billion | 2.18 Billion | 2.21 Billion | 2.23 Billion | 2.23 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.83 Billion | 2.19 Billion | 2.18 Billion | 2.21 Billion | 2.23 Billion | 2.23 Billion |
| Gross Margin | 0.20 | 0.17 | 0.18 | 0.16 | 0.33 | 0.28 |
| EBIT Margin | 0.15 | - | 0.11 | 0.11 | - | 0.19 |
| Profit Margin | 0.04 | 0.05 | 0.06 | 0.04 | 0.19 | 0.22 |
| EBITDA | 1.12 Billion | - | 772.36 Million | 764.22 Million | - | 1.85 Billion |
| Earnings Before Tax Margin | 0.07 | 0.02 | 0.02 | 0.02 | 0.19 | 0.14 |
SIV
TBI
ITVPF
1729
KNDYF
RNSHF