SIV Capital Limited (SIV.AX)
AUD 0.15
(0.0%)
AUD 0.15
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 612.2 Thousand | 782.33 Thousand | 1.57 Million | 5.87 Million | 14.24 Million | 45.6 Million |
| Cost of Revenue | 3606.00 | 143.05 Thousand | 452 Thousand | 3.26 Million | 7.38 Million | 8.3 Million |
| Gross Profit | 608.59 Thousand | 639.28 Thousand | 1.12 Million | 2.61 Million | 6.86 Million | 37.3 Million |
| Operating Expenses | 769.18 Thousand | 574.88 Thousand | 951 Thousand | 1.84 Million | 4.33 Million | 45.69 Million |
| Selling, General and Administrative Expenses | 825.32 Thousand | 777.23 Thousand | 814.25 Thousand | 1.18 Million | 1.17 Million | 4.6 Million |
| Research and Development Expenses | - | 0.22 | -0.03 | 0.01 | 0.11 | -0.11 |
| Other Expenses | - | -574.88 Thousand | -951 Thousand | -1.84 Million | -4.33 Million | -1.9 Million |
| Cost and Expenses | 828.93 Thousand | 717.93 Thousand | 1.4 Million | 5.1 Million | 11.92 Million | 53.99 Million |
| Operating Income | -160.58 Thousand | 64.4 Thousand | 169 Thousand | 767 Thousand | 2.52 Million | 6.74 Million |
| Interest Expense | - | - | - | - | 204 Thousand | 19.84 Million |
| Income Tax Expense | - | 201.65 Thousand | 602 Thousand | 3.57 Million | -3.93 Million | 34.94 Million |
| Earnings before Tax | 358.65 Thousand | 170.48 Thousand | -42 Thousand | 55 Thousand | 1.62 Million | -10.9 Million |
| Net Income | 358.65 Thousand | 170.48 Thousand | -42 Thousand | 55 Thousand | 5.56 Million | -45.84 Million |
| Earnings Per Share Basic | 0.01 | 0.00 | -0.00 | 0.00 | 0.14 | -1.17 |
| Earnings Per Share Diluted | 0.01 | 0.00 | -0.00 | 0.00 | 0.14 | -1.17 |
| Weighted Average Shares Outstanding | 47.35 Million | 45.51 Million | 39.26 Million | 39.26 Million | 39.26 Million | 39.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.35 Million | 45.51 Million | 39.26 Million | 39.26 Million | 39.26 Million | 39.26 Million |
| Gross Margin | 0.99 | 0.82 | 0.71 | 0.44 | 0.48 | 0.82 |
| EBIT Margin | -0.23 | 0.26 | 0.38 | 0.61 | 0.61 | 0.72 |
| Profit Margin | 0.59 | 0.22 | -0.03 | 0.01 | 0.39 | -1.01 |
| EBITDA | -139.48 Thousand | 201.64 Thousand | -267 Thousand | 416 Thousand | 8.64 Million | 32.7 Million |
| Earnings Before Tax Margin | -0.26 | 0.08 | 0.11 | 0.13 | 0.18 | 0.15 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 287.41 Thousand | 612.2 Thousand | 324.79 Thousand | 267.61 Thousand | 782.33 Thousand | 514.71 Thousand |
| Cost of Revenue | 437.33 Thousand | 24.7 Thousand | 412.7 Thousand | 446.82 Thousand | 143.05 Thousand | 473.46 Thousand |
| Gross Profit | -149.92 Thousand | 587.49 Thousand | -87.91 Thousand | -179.21 Thousand | 639.28 Thousand | 41.25 Thousand |
| Operating Expenses | 1.36 | 846.43 Thousand | 5268.00 | 36.69 Thousand | 574.88 Thousand | 5533.00 |
| Selling, General and Administrative Expenses | 13.12 Thousand | - | 13.12 Thousand | 86.76 Thousand | - | 86.76 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.36 | 596.48 Thousand | -0.10 | -0.01 | -574.88 Thousand | 0.33 |
| Cost and Expenses | -126.81 Thousand | 772.78 Thousand | 358.55 Thousand | 373.42 Thousand | 717.93 Thousand | 344.51 Thousand |
| Operating Income | 389.7 Thousand | -160.58 Thousand | -33.76 Thousand | -105.81 Thousand | 64.4 Thousand | 170.2 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 0.01 | -1.00 | -1.00 | 1.00 | 201.65 Thousand | - |
| Earnings before Tax | 0.01 | 358.65 Thousand | -31.05 Thousand | -1778.00 | 170.48 Thousand | 172.26 Thousand |
| Net Income | 47.35 Million | 358.65 Thousand | -31.05 Thousand | -1778.00 | 170.48 Thousand | 172.26 Thousand |
| Earnings Per Share Basic | 1.00 | - | -0.00 | - | - | 0.00 |
| Earnings Per Share Diluted | 1.00 | - | -0.00 | - | - | 0.00 |
| Weighted Average Shares Outstanding | 47.35 Million | 47.35 Million | 47.35 Million | 47.35 Million | 45.51 Million | 43.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.35 Million | 47.35 Million | 47.35 Million | 47.35 Million | 45.51 Million | 43.7 Million |
| Gross Margin | -0.52 | 0.96 | -0.27 | -0.67 | 0.82 | 0.08 |
| EBIT Margin | 166.11 | - | -0.04 | -0.19 | - | 0.49 |
| Profit Margin | 164.76 | 0.59 | -0.10 | -0.01 | 0.22 | 0.33 |
| EBITDA | 47.74 Million | - | -12.66 Thousand | -51.85 Thousand | - | 253.49 Thousand |
| Earnings Before Tax Margin | 1.36 | -0.26 | -0.10 | -0.40 | 0.08 | 0.33 |
TBI
ITVPF
0270
KNDYF
RNSHF
0189