HKD 3.05
(2.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.4 Billion | 1.37 Billion | 1.18 Billion | 1.08 Billion | 1.19 Billion | 1.12 Billion |
Cost of Revenue | 1.19 Billion | 1.18 Billion | 1.05 Billion | 984.89 Million | 1.09 Billion | 1.01 Billion |
Gross Profit | 215.22 Million | 185.79 Million | 129.39 Million | 103.4 Million | 105.47 Million | 104.79 Million |
Operating Expenses | 269.47 Million | 173.61 Million | 151.17 Million | 188.66 Million | 196.44 Million | 185.29 Million |
Selling, General and Administrative Expenses | 74.67 Million | 59.65 Million | 64.01 Million | 74.17 Million | 96.67 Million | 81.65 Million |
Research and Development Expenses | 66.44 Million | 47.64 Million | 26.53 Million | 26.55 Million | 14.27 Million | 11.82 Million |
Other Expenses | 128.35 Million | 66.31 Million | 60.62 Million | 87.94 Million | 85.49 Million | 12.56 Million |
Cost and Expenses | 1.45 Billion | 1.36 Billion | 1.2 Billion | 1.17 Billion | 1.28 Billion | 1.2 Billion |
Operating Income | -54.24 Million | 49.89 Million | -6.95 Million | -85.26 Million | -90.96 Million | -138.12 Million |
Interest Expense | 18.18 Million | 12.93 Million | 8.92 Million | 17.02 Million | 23.91 Million | 25.63 Million |
Income Tax Expense | 22.87 Million | 7.29 Million | 4.15 Million | 2.63 Million | 2.7 Million | 7.08 Million |
Earnings before Tax | -53.37 Million | 21.35 Million | -37.07 Million | 122 Million | -159.81 Million | -125.55 Million |
Net Income | -51.67 Million | 14.05 Million | -41.23 Million | 119.36 Million | -162.52 Million | -93.93 Million |
Earnings Per Share Basic | -0.10 | 0.03 | -0.09 | 0.26 | -0.39 | -0.22 |
Earnings Per Share Diluted | -0.10 | 0.03 | -0.09 | 0.26 | -0.39 | -0.22 |
Weighted Average Shares Outstanding | 516.75 Million | 457.56 Million | 465.64 Million | 460.09 Million | 419.47 Million | 422 Million |
Weighted Average Shares Outstanding (Diluted) | 516.75 Million | 457.56 Million | 465.64 Million | 460.09 Million | 419.47 Million | 426.98 Million |
Gross Margin | 0.15 | 0.14 | 0.11 | 0.10 | 0.09 | 0.09 |
EBIT Margin | 0.03 | 0.09 | 0.04 | -0.04 | -0.03 | -0.01 |
Profit Margin | -0.04 | 0.01 | -0.03 | 0.11 | -0.14 | -0.08 |
EBITDA | 47.58 Million | 106.43 Million | 24.38 Million | 193.46 Million | -76.95 Million | -41.2 Million |
Earnings Before Tax Margin | -0.04 | 0.04 | -0.01 | -0.08 | -0.08 | -0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 428.24 Million | 320.53 Million | 1.4 Billion | 389.74 Million | 389.76 Million | 351.26 Million |
Cost of Revenue | 349.73 Million | 274.83 Million | 1.19 Billion | 293.36 Million | 350.81 Million | 313.64 Million |
Gross Profit | 78.51 Million | 45.69 Million | 215.22 Million | 96.37 Million | 38.95 Million | 37.61 Million |
Operating Expenses | 60.78 Million | 48.68 Million | 230.56 Million | 79.38 Million | 55.63 Million | 46.59 Million |
Selling, General and Administrative Expenses | 7.74 Million | 36.37 Million | - | -23.53 Million | 66.83 Million | -1.72 Million |
Research and Development Expenses | 15.85 Million | 14.17 Million | - | 17.44 Million | 20.82 Million | 13.24 Million |
Other Expenses | 96.56 Thousand | -379.9 Thousand | 876.17 Thousand | 257.07 Thousand | -366.86 Thousand | 392.59 Thousand |
Cost and Expenses | 410.51 Million | 323.52 Million | 1.42 Billion | 372.75 Million | 406.44 Million | 360.24 Million |
Operating Income | 9.86 Million | 841.91 Thousand | -54.24 Million | 1.96 Million | -23.04 Million | -16.59 Million |
Interest Expense | 4.34 Million | 3.85 Million | 18.18 Million | 7.88 Million | 1.46 Million | 4.49 Million |
Income Tax Expense | 3 Million | 3.79 Million | 22.87 Million | 18.09 Million | -1.78 Million | 3.12 Million |
Earnings before Tax | 9.96 Million | 462 Thousand | -53.37 Million | 2.22 Million | -23.4 Million | -16.2 Million |
Net Income | 3.14 Million | -6.52 Million | -51.67 Million | -1.86 Million | -20.12 Million | -13.93 Million |
Earnings Per Share Basic | 0.01 | -0.01 | - | -0.00 | -0.04 | -0.02 |
Earnings Per Share Diluted | 0.01 | -0.01 | - | -0.00 | -0.04 | -0.02 |
Weighted Average Shares Outstanding | 547.66 Million | 652.3 Million | 516.75 Million | 406.64 Million | 472.78 Million | 662.42 Million |
Weighted Average Shares Outstanding (Diluted) | 547.66 Million | 652.3 Million | 516.75 Million | 406.58 Million | 472.78 Million | 662.42 Million |
Gross Margin | 0.18 | 0.14 | 0.15 | 0.25 | 0.10 | 0.11 |
EBIT Margin | 0.07 | 0.01 | - | 0.07 | -0.04 | -0.01 |
Profit Margin | 0.01 | -0.02 | -0.04 | -0.00 | -0.05 | -0.04 |
EBITDA | 29.82 Million | 2.98 Million | - | 26.29 Million | -16.56 Million | -3.75 Million |
Earnings Before Tax Margin | 0.02 | 0.00 | -0.04 | 0.01 | -0.06 | -0.05 |
NSTYY
POSI3
6298
SHWGY
2936
ARAN