Northern Star Resources Limited (NSTYY)

USD 12.4

(25.38%)

Annual Income Statements

(In AUD)
Breakdown 2024 2023 2022 2021 2020 2019
Revenue 4.92 Billion 4.13 Billion 3.73 Billion 2.76 Billion 1.97 Billion 1.4 Billion
Cost of Revenue 3.75 Billion 3.55 Billion 2.93 Billion 1.98 Billion 1.32 Billion 1.02 Billion
Gross Profit 1.16 Billion 577.9 Million 804.1 Million 779.6 Million 648.95 Million 375.99 Million
Operating Expenses 131 Million -311.7 Million 457.6 Million 410.5 Million 234.36 Million 144.83 Million
Selling, General and Administrative Expenses 131 Million 124.9 Million 106.3 Million 84.4 Million 66.3 Million 56.19 Million
Research and Development Expenses - - - - - -
Other Expenses 1.3 Million 436.6 Million 284.3 Million 1.68 Billion -48.04 Million -8.56 Million
Cost and Expenses 3.89 Billion 3.24 Billion 3.38 Billion 2.39 Billion 1.55 Billion 1.17 Billion
Operating Income 1.03 Billion 889.6 Million 630.3 Million 2.05 Billion 370.81 Million 226.66 Million
Interest Expense 101.8 Million 43.1 Million 19.9 Million 28.4 Million 21.93 Million 11.6 Million
Income Tax Expense 288.9 Million 259.6 Million 180.3 Million 551.4 Million 86.3 Million 60.07 Million
Earnings before Tax 927.4 Million 844.8 Million 610.1 Million 1.58 Billion 344.63 Million 214.78 Million
Net Income 638.5 Million 585.2 Million 429.8 Million 1.03 Billion 258.32 Million 154.71 Million
Earnings Per Share Basic 0.56 0.51 0.39 1.15 0.37 0.24
Earnings Per Share Diluted 0.55 0.50 0.39 1.14 0.37 0.24
Weighted Average Shares Outstanding 1.14 Billion 1.15 Billion 1.16 Billion 900.48 Million 692.63 Million 634.56 Million
Weighted Average Shares Outstanding (Diluted) 1.15 Billion 1.16 Billion 1.16 Billion 903.58 Million 695.25 Million 644.75 Million
Gross Margin 0.24 0.14 0.22 0.28 0.33 0.27
EBIT Margin 0.44 0.48 0.25 0.82 0.25 0.22
Profit Margin 0.13 0.14 0.12 0.37 0.13 0.11
EBITDA 2.16 Billion 1.97 Billion 925.3 Million 1.82 Billion 498.46 Million 305.09 Million
Earnings Before Tax Margin 0.21 0.22 0.17 0.75 0.19 0.16

Income Statement Charts