HKD 2.25
(-3.43%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 226.71 Million | 333.96 Million | 295.56 Million | 226.29 Million | 135.61 Million | 66.93 Million |
Cost of Revenue | 213.64 Million | 330.78 Million | 244.73 Million | 204.37 Million | 105.1 Million | 50.55 Million |
Gross Profit | 13.06 Million | 3.18 Million | 50.82 Million | 21.91 Million | 30.5 Million | 16.37 Million |
Operating Expenses | 51.43 Million | 39.35 Million | 48.69 Million | 51.24 Million | 214.13 Million | 82.77 Million |
Selling, General and Administrative Expenses | 53.41 Million | 39.35 Million | 48.69 Million | 51.24 Million | 214.13 Million | 91.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.98 Million | 283 Thousand | 477 Thousand | - | 11.05 Million | 9.17 Million |
Cost and Expenses | 265.07 Million | 370.13 Million | 293.42 Million | 255.62 Million | 319.24 Million | 133.33 Million |
Operating Income | -38.36 Million | -36.17 Million | 2.13 Million | -29.33 Million | -183.62 Million | -66.4 Million |
Interest Expense | 1.58 Million | 658 Thousand | 996 Thousand | 9.64 Million | 15.68 Million | 7.42 Million |
Income Tax Expense | 1.49 Million | 168 Thousand | 2.71 Million | 1.57 Million | -428 Thousand | 432 Thousand |
Earnings before Tax | -38.49 Million | -38.53 Million | 43.41 Million | -40.59 Million | -389.22 Million | -102.89 Million |
Net Income | -39.99 Million | -38.71 Million | 41.37 Million | -45.51 Million | -380.37 Million | -103.03 Million |
Earnings Per Share Basic | -0.07 | -0.07 | 0.08 | -0.19 | -3.72 | -1.01 |
Earnings Per Share Diluted | -0.07 | -0.07 | 0.08 | -0.19 | -3.72 | -1.01 |
Weighted Average Shares Outstanding | 543.04 Million | 537.24 Million | 537.24 Million | 237.47 Million | 102.11 Million | 101.86 Million |
Weighted Average Shares Outstanding (Diluted) | 543.04 Million | 537.24 Million | 537.24 Million | 237.47 Million | 102.11 Million | 101.86 Million |
Gross Margin | 0.06 | 0.01 | 0.17 | 0.10 | 0.22 | 0.24 |
EBIT Margin | -0.07 | -0.08 | 0.03 | -0.11 | -1.19 | -0.90 |
Profit Margin | -0.18 | -0.12 | 0.14 | -0.20 | -2.80 | -1.54 |
EBITDA | -15.11 Million | -27.47 Million | 50.14 Million | -25.83 Million | -351.41 Million | -89.19 Million |
Earnings Before Tax Margin | -0.17 | -0.11 | 0.01 | -0.13 | -1.35 | -0.99 |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 123.85 Million | 102.85 Million | 141.17 Million | 333.96 Million | 192.78 Million | 295.56 Million |
Cost of Revenue | 112.43 Million | 101.2 Million | 142.81 Million | 330.78 Million | 187.96 Million | 244.73 Million |
Gross Profit | 11.41 Million | 1.64 Million | -1.63 Million | 3.18 Million | 4.81 Million | 50.82 Million |
Operating Expenses | 29.93 Million | 21.5 Million | 17.22 Million | 39.35 Million | 22.13 Million | 48.69 Million |
Selling, General and Administrative Expenses | 31.31 Million | 22.09 Million | 17.22 Million | - | 22.13 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.38 Million | - | - | 283 Thousand | - | 477 Thousand |
Cost and Expenses | 142.36 Million | 122.71 Million | 160.03 Million | 370.13 Million | 210.1 Million | 293.42 Million |
Operating Income | -18.51 Million | -20.16 Million | -18.85 Million | -36.17 Million | -17.31 Million | 2.13 Million |
Interest Expense | 712 Thousand | 870 Thousand | 367 Thousand | 658 Thousand | 291 Thousand | 996 Thousand |
Income Tax Expense | 1.49 Million | 2000.00 | 1000.00 | 168 Thousand | 167 Thousand | 2.71 Million |
Earnings before Tax | -17.77 Million | -20.72 Million | -24.39 Million | -38.53 Million | -14.14 Million | 43.41 Million |
Net Income | -19.26 Million | -20.72 Million | -24.38 Million | -38.71 Million | -14.32 Million | 41.37 Million |
Earnings Per Share Basic | -0.04 | -0.04 | -0.05 | - | -0.03 | - |
Earnings Per Share Diluted | -0.04 | -0.04 | -0.05 | - | -0.03 | - |
Weighted Average Shares Outstanding | 548.83 Million | 536.9 Million | 537.24 Million | 537.24 Million | 537.24 Million | 537.24 Million |
Weighted Average Shares Outstanding (Diluted) | 548.83 Million | 537.24 Million | 537.24 Million | 537.24 Million | 537.24 Million | 537.24 Million |
Gross Margin | 0.09 | 0.02 | -0.01 | 0.01 | 0.02 | 0.17 |
EBIT Margin | -0.13 | -0.18 | -0.09 | - | -0.07 | - |
Profit Margin | -0.16 | -0.20 | -0.17 | -0.12 | -0.07 | 0.14 |
EBITDA | -15.93 Million | -18.15 Million | -12.1 Million | - | -13.66 Million | - |
Earnings Before Tax Margin | -0.15 | -0.20 | -0.13 | -0.11 | -0.09 | 0.01 |
ACMDY
RZC
NOC
INVE-A
LANNA
ERPSOFT