HKD 2.33
(1.75%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 798.09 Million | 207.09 Million | 239.63 Million | 395.1 Million | 151.02 Million | 522.27 Million |
Total Current Assets | 156.33 Million | 155.62 Million | 226.15 Million | 376.71 Million | 86.94 Million | 298 Million |
Cash And Short Term Investments | 47.8 Million | 89.19 Million | 99.35 Million | 248.95 Million | 13.63 Million | 24.11 Million |
Cash and Cash Equivalents | 47.71 Million | 89.08 Million | 99.19 Million | 248.77 Million | 13.52 Million | 22.91 Million |
Short Term Investments | 91 Thousand | 112 Thousand | 160 Thousand | 174 Thousand | 114 Thousand | 1.2 Million |
Net Receivables | 58.11 Million | 24.47 Million | 20.06 Million | 108.99 Million | 44.8 Million | 130.44 Million |
Inventory | 49.74 Million | 9.7 Million | 10.88 Million | -173.99 Thousand | -113.99 Thousand | 3.78 Million |
Other Current Assets | 658 Thousand | 32.25 Million | 95.85 Million | 18.76 Million | 28.5 Million | 139.66 Million |
Total Non-Current Assets | 641.76 Million | 51.46 Million | 13.48 Million | 18.38 Million | 64.07 Million | 224.27 Million |
Net PPE | 31.24 Million | 44.71 Million | 13.08 Million | 17.98 Million | 17.18 Million | 24.81 Million |
Good Will And Intangible Assets | 605.93 Million | - | - | - | 12.16 Million | 132.44 Million |
Good Will | 605.93 Million | - | - | - | 489 Thousand | 43.52 Million |
Intangible Assets | 605.93 Million | - | - | - | 11.67 Million | 88.91 Million |
Long-Term Investments | - | - | - | - | 34.81 Million | 110.14 Million |
Tax Assets | - | - | - | - | -489 Thousand | -43.52 Million |
Other Non Current Assets | 4.58 Million | 6.75 Million | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand |
Other Assets | - | 1.00 | - | - | 1.00 | - |
Total Liabilities | 104.65 Million | 64.39 Million | 52.06 Million | 245.62 Million | 252.34 Million | 229.66 Million |
Total Current Liabilities | 93.08 Million | 40.11 Million | 52.06 Million | 244.19 Million | 196.65 Million | 177.31 Million |
Account Payables | 19.55 Million | 13.33 Million | 13.25 Million | 53.43 Million | 7.76 Million | 6.48 Million |
Tax Payables | - | 4.9 Million | 4.94 Million | 2.35 Million | 2.96 Million | 1.46 Million |
Short Term Debt | 12.97 Million | 12.95 Million | 2.18 Million | 159.31 Million | 127.57 Million | 112.09 Million |
Deferred Revenue | 9.24 Million | 4.9 Million | 16.27 Million | 2.36 Million | 2.96 Million | 1.46 Million |
Other Current Liabilities | 51.32 Million | 8.92 Million | 20.35 Million | 29.07 Million | 58.35 Million | 57.27 Million |
Total Non Current Liabilities | 11.56 Million | 24.28 Million | - | 1.42 Million | 55.68 Million | 52.34 Million |
Long-Term Debt | - | 24.28 Million | - | 1.42 Million | 52.89 Million | 45.6 Million |
Deferred Revenue Non Current | - | - | - | - | 52.89 Million | 45.59 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | -52.89 Million | -45.6 Million |
Other Liabilities | - | -1.00 | - | - | - | 1.00 |
Total Equity | 693.44 Million | 142.69 Million | 187.57 Million | 149.48 Million | -101.31 Million | 292.61 Million |
Stock Holders Equity | 693.41 Million | 142.67 Million | 188.33 Million | 149.47 Million | -110.14 Million | 265.92 Million |
Common Stock | 5.58 Million | 5.37 Million | 5.37 Million | 5.37 Million | 938 Thousand | 932.71 Million |
Retained Earnings | 122.74 Million | -4.15 Billion | -4.11 Billion | -4.15 Billion | -4.13 Billion | -3.76 Billion |
Accumulated other comprehensive income | 687.82 Million | -25.44 Million | -18.48 Million | -14.47 Million | 24.62 Million | 40.1 Million |
Common Stock Equity | 693.41 Million | 142.67 Million | 188.33 Million | 149.47 Million | -110.14 Million | 265.92 Million |
Capital Lease Obligation | 24.53 Million | 24.28 Million | 2.18 Million | 1.42 Million | 5.97 Million | - |
Total Investments | 91 Thousand | 112 Thousand | 160 Thousand | 174 Thousand | 34.93 Million | 111.34 Million |
Total Debt | 12.97 Million | 37.23 Million | 2.18 Million | 160.74 Million | 180.46 Million | 157.69 Million |
Net Debt | -34.74 Million | -51.85 Million | -97.01 Million | -88.03 Million | 166.94 Million | 134.78 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 798.09 Million | 229.61 Million | 207.09 Million | 207.09 Million | 206.16 Million | 239.63 Million |
Total Current Assets | 156.33 Million | 189.3 Million | 155.62 Million | 155.62 Million | 184.22 Million | 226.15 Million |
Cash And Short Term Investments | 47.8 Million | 56.03 Million | 89.19 Million | 89.19 Million | 76.71 Million | 99.35 Million |
Cash and Cash Equivalents | 47.71 Million | 55.93 Million | 89.08 Million | 89.08 Million | 76.59 Million | 99.19 Million |
Short Term Investments | 91 Thousand | 97 Thousand | 112 Thousand | 112 Thousand | 126 Thousand | 160 Thousand |
Net Receivables | 58.11 Million | 74.55 Million | 24.47 Million | 24.47 Million | 44.34 Million | 20.06 Million |
Inventory | 49.74 Million | 2.48 Million | 9.7 Million | 9.7 Million | -125.99 Thousand | 10.88 Million |
Other Current Assets | 658 Thousand | 56.24 Million | 32.25 Million | 32.25 Million | 63.16 Million | 95.85 Million |
Total Non-Current Assets | 641.76 Million | 40.31 Million | 51.46 Million | 51.46 Million | 21.94 Million | 13.48 Million |
Net PPE | 31.24 Million | 35.65 Million | 44.71 Million | 44.71 Million | 19.32 Million | 13.08 Million |
Good Will And Intangible Assets | 605.93 Million | - | - | - | - | - |
Good Will | 605.93 Million | - | - | - | - | - |
Intangible Assets | 605.93 Million | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4.58 Million | 4.65 Million | 6.75 Million | 6.75 Million | 2.61 Million | 400 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 104.65 Million | 105.67 Million | 64.39 Million | 64.39 Million | 37.08 Million | 52.06 Million |
Total Current Liabilities | 93.08 Million | 88.26 Million | 40.11 Million | 40.11 Million | 33.19 Million | 52.06 Million |
Account Payables | 19.55 Million | 52.13 Million | 13.33 Million | 13.33 Million | 13.67 Million | 13.25 Million |
Tax Payables | - | 4.94 Million | 4.9 Million | 4.9 Million | 4.9 Million | 4.94 Million |
Short Term Debt | 12.97 Million | 14.79 Million | 12.95 Million | 12.95 Million | 6.19 Million | 2.18 Million |
Deferred Revenue | 9.24 Million | 4.94 Million | 4.9 Million | 4.9 Million | 4.9 Million | 16.27 Million |
Other Current Liabilities | 51.32 Million | 16.38 Million | 8.92 Million | 8.92 Million | 8.42 Million | 20.35 Million |
Total Non Current Liabilities | 11.56 Million | 17.41 Million | 24.28 Million | 24.28 Million | 3.88 Million | - |
Long-Term Debt | - | 17.41 Million | 24.28 Million | 24.28 Million | 3.88 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | -1.00 | -1.00 | 1.00 | - |
Total Equity | 693.44 Million | 123.94 Million | 142.69 Million | 142.69 Million | 169.08 Million | 187.57 Million |
Stock Holders Equity | 693.41 Million | 123.91 Million | 142.67 Million | 142.67 Million | 169.83 Million | 188.33 Million |
Common Stock | 5.58 Million | 5.37 Million | 5.37 Million | 5.37 Million | 5.37 Million | 5.37 Million |
Retained Earnings | 122.74 Million | -4.17 Billion | -4.15 Billion | -4.15 Billion | -4.13 Billion | -4.11 Billion |
Accumulated other comprehensive income | 687.82 Million | -23.47 Million | -25.44 Million | -25.44 Million | -22.66 Million | -18.48 Million |
Common Stock Equity | 693.41 Million | 123.91 Million | 142.67 Million | 142.67 Million | 169.83 Million | 188.33 Million |
Capital Lease Obligation | 24.53 Million | 17.41 Million | 24.28 Million | 24.28 Million | 3.88 Million | 2.18 Million |
Total Investments | 91 Thousand | 97 Thousand | 112 Thousand | 112 Thousand | 126 Thousand | 160 Thousand |
Total Debt | 12.97 Million | 32.21 Million | 37.23 Million | 37.23 Million | 10.08 Million | 2.18 Million |
Net Debt | -34.74 Million | -23.72 Million | -51.85 Million | -51.85 Million | -66.5 Million | -97.01 Million |
ACMDY
RZC
NOC
INVE-A
LANNA
ERPSOFT