EUR 1.57
(-1.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 64.1 Million | 52.89 Million | 29.95 Million | 15.67 Million | 8.81 Million |
Cost of Revenue | 108.44 Thousand | 138.74 Thousand | 24.96 Thousand | 9089.08 | 43.98 Thousand |
Gross Profit | 63.99 Million | 52.75 Million | 29.92 Million | 15.66 Million | 8.77 Million |
Operating Expenses | 63.99 Million | 53.36 Million | 29.24 Million | 15.02 Million | 8.39 Million |
Selling, General and Administrative Expenses | - | 4.67 Million | 18.02 Million | 10.08 Million | 5.9 Million |
Research and Development Expenses | 14.99 Thousand | 302.15 Thousand | - | - | - |
Other Expenses | 63.97 Million | 53.36 Million | 11.21 Million | 4.94 Million | 2.48 Million |
Cost and Expenses | 64.1 Million | 53.5 Million | 29.26 Million | 15.03 Million | 8.44 Million |
Operating Income | -1.27 Million | -398.06 Thousand | 688.15 Thousand | 638.21 Thousand | 376.72 Thousand |
Interest Expense | 210.32 Thousand | 89.25 Thousand | 24.28 Thousand | 15.07 Thousand | 4082.70 |
Income Tax Expense | 101.2 Thousand | 64.93 Thousand | 148.99 Thousand | 152.8 Thousand | 114.17 Thousand |
Earnings before Tax | -1.48 Million | -487.31 Thousand | 700.39 Thousand | 669.38 Thousand | 454.52 Thousand |
Net Income | -1.58 Million | -552.25 Thousand | 551.4 Thousand | 485.01 Thousand | 338.56 Thousand |
Earnings Per Share Basic | -0.10 | -0.04 | 0.04 | 0.03 | 0.02 |
Earnings Per Share Diluted | -0.10 | -0.04 | 0.04 | 0.03 | 0.02 |
Weighted Average Shares Outstanding | 15.44 Million | 13.86 Million | 13.99 Million | 13.99 Million | 13.99 Million |
Weighted Average Shares Outstanding (Diluted) | 15.44 Million | 14.51 Million | 13.99 Million | 13.99 Million | 13.99 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.00 | -0.00 | 0.03 | 0.04 | 0.05 |
Profit Margin | -0.02 | -0.01 | 0.02 | 0.03 | 0.04 |
EBITDA | -291.65 Thousand | -305.3 Thousand | 727.95 Thousand | 684.46 Thousand | 458.6 Thousand |
Earnings Before Tax Margin | -0.02 | -0.01 | 0.02 | 0.04 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 28.55 Million | 14.81 Million | 64.1 Million | 15.98 Million | 13.62 Million | 16.32 Million |
Cost of Revenue | 27 Million | 9.4 Million | 108.44 Thousand | -30.7 Million | 13.2 Million | 15.61 Million |
Gross Profit | 1.54 Million | 5.4 Million | 63.99 Million | 46.69 Million | 416 Thousand | 716 Thousand |
Operating Expenses | 1.51 Million | 5.54 Million | 65.76 Million | 46.71 Million | 1.09 Million | 1.38 Million |
Selling, General and Administrative Expenses | 1.55 Million | - | - | 1.81 Million | - | 2.32 Million |
Research and Development Expenses | - | - | - | 14.99 Thousand | - | - |
Other Expenses | 44 Thousand | - | 8520.00 | 520.00 | - | 8000.00 |
Cost and Expenses | 28.52 Million | 14.95 Million | 65.86 Million | 16 Million | 14.3 Million | 16.99 Million |
Operating Income | 30 Thousand | -142 Thousand | -1.27 Million | 476.86 Thousand | -684 Thousand | -666 Thousand |
Interest Expense | 5000.00 | - | 210.32 Thousand | - | - | - |
Income Tax Expense | 177 Thousand | 68 Thousand | 101.2 Thousand | 26.2 Thousand | 46 Thousand | -59 Thousand |
Earnings before Tax | 25 Thousand | -205 Thousand | -1.48 Million | 396.54 Thousand | -741 Thousand | -689 Thousand |
Net Income | -152 Thousand | -273 Thousand | -1.58 Million | 370.34 Thousand | -787 Thousand | -630 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | - | 0.02 | -0.05 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.02 | - | 0.02 | -0.05 | -0.04 |
Weighted Average Shares Outstanding | 15.26 Million | 15.24 Million | 15.44 Million | 15.46 Million | 15.26 Million | 15.39 Million |
Weighted Average Shares Outstanding (Diluted) | 15.26 Million | 15.24 Million | 15.44 Million | 15.46 Million | 15.26 Million | 15.39 Million |
Gross Margin | 0.05 | 0.36 | 1.00 | 2.92 | 0.03 | 0.04 |
EBIT Margin | 0.02 | 0.01 | - | 0.05 | -0.03 | -0.03 |
Profit Margin | -0.01 | -0.02 | -0.02 | 0.02 | -0.06 | -0.04 |
EBITDA | 543 Thousand | 121 Thousand | - | 734.31 Thousand | -432 Thousand | -412 Thousand |
Earnings Before Tax Margin | 0.00 | -0.01 | -0.02 | 0.03 | -0.05 | -0.04 |
601028
UWMC
2702
FIEMIND
SAPX
APOLSINHOT