Fiem Industries Limited (FIEMIND.BO)
INR 1623.9
(-1.16%)
INR 1623.9
(-1.16%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 20.28 Billion | 18.34 Billion | 15.57 Billion | 12.07 Billion | 13.68 Billion | 14.39 Billion |
| Cost of Revenue | 15.92 Billion | 12.56 Billion | 11.05 Billion | 8.53 Billion | 9.58 Billion | 10.28 Billion |
| Gross Profit | 4.36 Billion | 5.77 Billion | 4.51 Billion | 3.54 Billion | 4.09 Billion | 4.1 Billion |
| Operating Expenses | 2.26 Billion | 3.93 Billion | 3.16 Billion | 2.66 Billion | 3.04 Billion | 3.01 Billion |
| Selling, General and Administrative Expenses | 726.03 Million | 857.28 Million | 576.01 Million | 480.73 Million | 564.96 Million | 582.68 Million |
| Research and Development Expenses | - | 183.62 Million | 92.83 Million | 84.77 Million | 97.28 Million | 83.77 Million |
| Other Expenses | 1.54 Billion | 1.04 Million | 424 Thousand | 1.15 Million | 1.21 Million | 1.07 Million |
| Cost and Expenses | 18.18 Billion | 16.49 Billion | 14.22 Billion | 11.19 Billion | 12.63 Billion | 13.3 Billion |
| Operating Income | 2.1 Billion | 1.85 Billion | 1.35 Billion | 766.44 Million | 1.04 Billion | 1.08 Billion |
| Interest Expense | 29.38 Million | 72.78 Million | 78.37 Million | 114.27 Million | 175.46 Million | 215.59 Million |
| Income Tax Expense | 572.41 Million | 487.41 Million | 336.54 Million | 180.31 Million | 81.68 Million | 303.59 Million |
| Earnings before Tax | 2.23 Billion | 1.88 Billion | 1.28 Billion | 649.44 Million | 868.53 Million | 870 Million |
| Net Income | 1.65 Billion | 1.39 Billion | 941.6 Million | 466.89 Million | 745.64 Million | 556.49 Million |
| Earnings Per Share Basic | 62.96 | 53.13 | 35.78 | 17.74 | 28.33 | 42.29 |
| Earnings Per Share Diluted | 62.96 | 53.13 | 35.78 | 17.74 | 28.33 | 42.29 |
| Weighted Average Shares Outstanding | 26.31 Million | 26.32 Million | 26.32 Million | 26.32 Million | 26.32 Million | 13.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.31 Million | 26.32 Million | 26.32 Million | 26.32 Million | 26.32 Million | 13.16 Million |
| Gross Margin | 0.22 | 0.31 | 0.29 | 0.29 | 0.30 | 0.29 |
| EBIT Margin | 0.14 | 0.14 | 0.13 | 0.12 | 0.12 | 0.11 |
| Profit Margin | 0.08 | 0.08 | 0.06 | 0.04 | 0.05 | 0.04 |
| EBITDA | 2.84 Billion | 2.59 Billion | 1.96 Billion | 1.33 Billion | 1.57 Billion | 1.58 Billion |
| Earnings Before Tax Margin | 0.10 | 0.10 | 0.09 | 0.06 | 0.08 | 0.08 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 5.77 Billion | 20.28 Billion | 5.57 Billion | 4.83 Billion | 5.06 Billion | 4.7 Billion |
| Cost of Revenue | 4.54 Billion | 15.92 Billion | 4.36 Billion | 2.93 Billion | 3.11 Billion | 2.92 Billion |
| Gross Profit | 1.23 Billion | 4.36 Billion | 1.2 Billion | 1.89 Billion | 1.94 Billion | 1.78 Billion |
| Operating Expenses | 597.51 Million | 2.26 Billion | 621.47 Million | 1.39 Billion | 1.39 Billion | 1.31 Billion |
| Selling, General and Administrative Expenses | 597.51 Million | - | 621.47 Million | 553.34 Million | 559.39 Million | 531.87 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 33.45 Million | 159.67 Million | 35.08 Million | 49.68 Million | 39.82 Million | 35.07 Million |
| Cost and Expenses | 5.14 Billion | 18.18 Billion | 4.98 Billion | 4.33 Billion | 4.51 Billion | 4.24 Billion |
| Operating Income | 634.51 Million | 2.1 Billion | 585.57 Million | 503.27 Million | 546.28 Million | 465.18 Million |
| Interest Expense | 3.84 Million | 29.38 Million | 3.77 Million | 4.05 Million | 4.06 Million | 17.49 Million |
| Income Tax Expense | 175.22 Million | 572.41 Million | 153.54 Million | 143.85 Million | 147.23 Million | 127.78 Million |
| Earnings before Tax | 664.12 Million | 2.23 Billion | 616.89 Million | 548.9 Million | 582.04 Million | 482.77 Million |
| Net Income | 488.91 Million | 1.65 Billion | 462.23 Million | 405.04 Million | 434.77 Million | 354.99 Million |
| Earnings Per Share Basic | 18.58 | - | 17.56 | 15.39 | 16.52 | 13.49 |
| Earnings Per Share Diluted | 18.58 | - | 17.56 | 15.39 | 16.52 | 13.49 |
| Weighted Average Shares Outstanding | 26.31 Million | 26.31 Million | 26.31 Million | 26.31 Million | 26.31 Million | 26.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.31 Million | 26.31 Million | 26.31 Million | 26.31 Million | 26.31 Million | 26.31 Million |
| Gross Margin | 0.21 | 0.22 | 0.22 | 0.39 | 0.38 | 0.38 |
| EBIT Margin | 0.14 | - | 0.13 | 0.14 | 0.14 | 0.14 |
| Profit Margin | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.08 |
| EBITDA | 785.54 Million | - | 749.27 Million | 698.49 Million | 720.34 Million | 643.31 Million |
| Earnings Before Tax Margin | 0.11 | 0.10 | 0.11 | 0.10 | 0.11 | 0.10 |
SAPX
APOLSINHOT
WITTED
300816
601101
SWAG