Nexstim Plc (NXTMH.HE)
EUR 7.98
(2.57%)
EUR 7.98
(2.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.24 Million | 9.52 Million | 6.39 Million | 4.11 Million | 3.34 Million | 2.67 Million |
| Cost of Revenue | 4.93 Million | 5158.10 | 177.01 Thousand | 969.31 Thousand | 1.04 Million | 1.03 Million |
| Gross Profit | 2.31 Million | 9.52 Million | 6.22 Million | 3.14 Million | 2.3 Million | 1.63 Million |
| Operating Expenses | 3.51 Million | 8.68 Million | 7.67 Million | 6.47 Million | 8.81 Million | 7.95 Million |
| Selling, General and Administrative Expenses | 4.87 Million | 1.28 Million | 1.35 Million | 688.9 Thousand | 1.27 Million | 804.96 Thousand |
| Research and Development Expenses | 1 Million | 753.52 Thousand | 884.01 Thousand | 368.27 Thousand | 559.65 Thousand | 571.62 Thousand |
| Other Expenses | - | 6.64 Million | 5.43 Million | 5.42 Million | 6.98 Million | 6.57 Million |
| Cost and Expenses | 8.45 Million | 8.68 Million | 7.84 Million | 7.44 Million | 9.86 Million | 8.98 Million |
| Operating Income | -1.19 Million | 1.36 Million | 657.54 Thousand | -3.33 Million | -6.51 Million | -6.31 Million |
| Interest Expense | 144.6 Thousand | 54.95 Thousand | 1.29 Million | 2.75 Million | 1.54 Million | 695.09 Thousand |
| Income Tax Expense | 4832.00 | 4528.24 | 98.85 Thousand | 4977.40 | 5723.16 | 1726.32 |
| Earnings before Tax | -1.32 Million | 1.31 Million | -733.25 Thousand | -4.11 Million | -6.77 Million | -6.15 Million |
| Net Income | -1.32 Million | 1.3 Million | -832.1 Thousand | -4.12 Million | -6.78 Million | -6.15 Million |
| Earnings Per Share Basic | -0.20 | 0.20 | -0.14 | -1.21 | -4.67 | -26.51 |
| Earnings Per Share Diluted | -0.20 | 0.18 | -0.14 | -1.21 | -4.67 | -26.51 |
| Weighted Average Shares Outstanding | 6.63 Million | 6.69 Million | 6.06 Million | 3.41 Million | 1.45 Million | 232.18 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 6.63 Million | 7.27 Million | 6.06 Million | 3.41 Million | 1.45 Million | 232.18 Thousand |
| Gross Margin | 0.32 | 1.00 | 0.97 | 0.76 | 0.69 | 0.61 |
| EBIT Margin | -0.13 | 0.20 | 0.16 | -0.24 | -1.41 | -1.88 |
| Profit Margin | -0.18 | 0.14 | -0.13 | -1.00 | -2.03 | -2.30 |
| EBITDA | -935.5 Thousand | 1.61 Million | 842.64 Thousand | -1.05 Million | -4.74 Million | -5.06 Million |
| Earnings Before Tax Margin | -0.16 | 0.14 | 0.10 | -0.81 | -1.95 | -2.36 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 3.17 Million | 4.74 Million | 7.24 Million | 2.7 Million | 2.5 Million | 1.58 Million |
| Cost of Revenue | 2.47 Million | 2.97 Million | 5.39 Million | 545.06 Thousand | 2.41 Million | 255.45 Thousand |
| Gross Profit | 697.7 Thousand | 1.76 Million | 1.85 Million | 2.16 Million | 85.8 Thousand | 1.33 Million |
| Operating Expenses | 1.56 Million | 1.6 Million | 8.21 Million | 2.08 Million | 1.47 Million | 2.02 Million |
| Selling, General and Administrative Expenses | 578.1 Thousand | 1.6 Million | - | 1.3 Million | 1.48 Million | 1.13 Million |
| Research and Development Expenses | 984.5 Thousand | 502.14 Thousand | - | 502.14 Thousand | - | - |
| Other Expenses | 700.00 | - | - | - | 10.8 Thousand | - |
| Cost and Expenses | 4.04 Million | 4.58 Million | 5.39 Million | 2.63 Million | 3.89 Million | 2.27 Million |
| Operating Income | -864.2 Thousand | 159.2 Thousand | 1.85 Million | 96.82 Thousand | -1.38 Million | -693.55 Thousand |
| Interest Expense | 79.1 Thousand | 42.7 Thousand | 94.7 Thousand | - | 62.1 Thousand | - |
| Income Tax Expense | 4800.00 | 1700.00 | 4800.00 | 816.00 | 3200.00 | 1600.00 |
| Earnings before Tax | -943.3 Thousand | 116.6 Thousand | -1.32 Million | 58.3 Thousand | -1.43 Million | -719.65 Thousand |
| Net Income | -948.1 Thousand | 115 Thousand | -1.32 Million | 57.49 Thousand | -1.44 Million | -721.25 Thousand |
| Earnings Per Share Basic | -0.14 | 0.02 | - | 0.01 | -0.21 | -0.11 |
| Earnings Per Share Diluted | -0.14 | 0.01 | - | 0.01 | -0.21 | -0.11 |
| Weighted Average Shares Outstanding | 6.76 Million | 6.76 Million | 6.76 Million | 6.4 Million | 6.71 Million | 6.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.76 Million | 11.5 Million | 6.76 Million | 6.4 Million | 6.71 Million | 6.86 Million |
| Gross Margin | 0.22 | 0.37 | 0.26 | 0.80 | 0.03 | 0.84 |
| EBIT Margin | -0.15 | 0.12 | - | 0.10 | -0.43 | -0.34 |
| Profit Margin | -0.30 | 0.02 | -0.18 | 0.02 | -0.58 | -0.45 |
| EBITDA | -466.5 Thousand | 551.3 Thousand | - | 275.62 Thousand | -1.07 Million | -538.95 Thousand |
| Earnings Before Tax Margin | -0.27 | 0.03 | 0.26 | 0.04 | -0.55 | -0.44 |
RWCRF
PCX
PETR3
3426
6195
AVI