EUR 7.98
(2.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.88 Million | 10.21 Million | 10.03 Million | 6.23 Million | 7.65 Million | 9.66 Million |
Total Current Assets | 5.81 Million | 7.26 Million | 8.02 Million | 5.38 Million | 6.43 Million | 8.75 Million |
Cash And Short Term Investments | 1.45 Million | 4.44 Million | 5.19 Million | 3.45 Million | 4.26 Million | 7.17 Million |
Cash and Cash Equivalents | 1.45 Million | 4.44 Million | 5.19 Million | 3.45 Million | 4.26 Million | 7.17 Million |
Short Term Investments | - | -217.26 Thousand | 0.99 | - | - | - |
Net Receivables | 3.32 Million | 1.71 Million | 1.84 Million | 1.48 Million | 1.68 Million | 1.00 |
Inventory | 1.04 Million | 893.22 Thousand | 984.96 Thousand | 446.42 Thousand | 485.08 Thousand | 258.76 Thousand |
Other Current Assets | -100.00 | 1.92 Million | 0.54 | 0.93 | 0.97 | 1.32 Million |
Total Non-Current Assets | 4.06 Million | 2.95 Million | 2.01 Million | 846.85 Thousand | 1.22 Million | 904.6 Thousand |
Net PPE | 347.3 Thousand | 376.92 Thousand | 434.9 Thousand | 514.71 Thousand | 859.38 Thousand | 464.74 Thousand |
Good Will And Intangible Assets | 2.92 Million | 2.11 Million | 1.12 Million | 332.13 Thousand | 363.93 Thousand | 429.86 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.92 Million | 2.11 Million | 1.12 Million | 332.13 Thousand | 363.93 Thousand | 429.86 Thousand |
Long-Term Investments | 791.9 Thousand | 680.52 Thousand | 454.7 Thousand | - | - | 10 Thousand |
Tax Assets | - | -680.51 Thousand | -454.7 Thousand | - | - | -10 Thousand |
Other Non Current Assets | -100.00 | 463.25 Thousand | 454.7 Thousand | 1.00 | 1.00 | 10 Thousand |
Other Assets | -0.00 | - | 1.00 | 1.00 | - | 1.00 |
Total Liabilities | 7.04 Million | 6.14 Million | 6.83 Million | 7.7 Million | 8.39 Million | 9.95 Million |
Total Current Liabilities | 3.44 Million | 3.53 Million | 3.56 Million | 3.8 Million | 3.1 Million | 2.79 Million |
Account Payables | 650.3 Thousand | 316.4 Thousand | 255.03 Thousand | 198.08 Thousand | 739.71 Thousand | 597.13 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 831.6 Thousand | 878.06 Thousand | 619.39 Thousand | 1.15 Million | 988.57 Thousand | 1.1 Million |
Deferred Revenue | - | - | 817.47 Thousand | 865.68 Thousand | 860.66 Thousand | 801.36 Thousand |
Other Current Liabilities | 1.96 Million | 2.33 Million | 1.87 Million | 1.59 Million | 517.42 Thousand | 290.63 Thousand |
Total Non Current Liabilities | 3.6 Million | 2.61 Million | 3.27 Million | 3.89 Million | 5.28 Million | 7.16 Million |
Long-Term Debt | 3.6 Million | 2.61 Million | 3.25 Million | 3.68 Million | 5.28 Million | 7.16 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 14.55 Thousand | 202.59 Thousand | - | - |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 2.83 Million | 4.06 Million | 3.2 Million | -1.46 Million | -740.06 Thousand | -294.27 Thousand |
Stock Holders Equity | 2.83 Million | 4.06 Million | 3.2 Million | -1.46 Million | -740.06 Thousand | -294.27 Thousand |
Common Stock | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand |
Retained Earnings | -52.28 Million | -50.97 Million | -51.79 Million | -49.85 Million | -46.9 Million | -39.85 Million |
Accumulated other comprehensive income | 55.04 Million | 54.96 Million | 54.91 Million | 48.31 Million | 46.08 Million | 39.48 Million |
Common Stock Equity | 2.83 Million | 4.06 Million | 3.2 Million | -1.46 Million | -740.06 Thousand | -294.27 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 791.9 Thousand | 463.25 Thousand | 454.7 Thousand | - | - | 10 Thousand |
Total Debt | 4.43 Million | 3.48 Million | 3.87 Million | 4.84 Million | 6.27 Million | 8.26 Million |
Net Debt | 2.98 Million | -951.78 Thousand | -1.31 Million | 1.38 Million | 2.01 Million | 1.09 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 11.18 Million | 9.88 Million | 9.88 Million | 9.88 Million | 8.13 Million | 8.13 Million |
Total Current Assets | 6.66 Million | 5.81 Million | 5.81 Million | 5.93 Million | 4.66 Million | 4.66 Million |
Cash And Short Term Investments | 3.03 Million | 1.45 Million | 1.45 Million | 1.45 Million | 2.12 Million | 2.12 Million |
Cash and Cash Equivalents | 3.03 Million | 1.45 Million | 1.45 Million | 1.45 Million | 2.12 Million | 2.12 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.52 Million | 3.32 Million | 3.32 Million | 2.8 Million | 1.67 Million | 1.07 Million |
Inventory | 1.11 Million | 1.04 Million | 1.04 Million | 1.04 Million | 853.5 Thousand | 853.5 Thousand |
Other Current Assets | - | -100.00 | -100.00 | 628.44 Thousand | 601.2 Thousand | 601.2 Thousand |
Total Non-Current Assets | 4.51 Million | 4.06 Million | 4.06 Million | 3.94 Million | 3.47 Million | 3.47 Million |
Net PPE | 403.8 Thousand | 347.3 Thousand | 347.3 Thousand | 347.29 Thousand | 400.7 Thousand | 400.7 Thousand |
Good Will And Intangible Assets | 3.42 Million | 2.92 Million | 2.92 Million | 293.83 Thousand | 2.62 Million | 320.1 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.42 Million | 2.92 Million | 2.92 Million | 293.83 Thousand | 2.62 Million | 320.1 Thousand |
Long-Term Investments | 695.5 Thousand | 791.9 Thousand | 791.9 Thousand | 676.62 Thousand | 448.7 Thousand | 448.7 Thousand |
Tax Assets | -3.42 Million | - | - | - | -448.7 Thousand | - |
Other Non Current Assets | 3.42 Million | -100.00 | -100.00 | 2.63 Million | 448.8 Thousand | 2.3 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 9.32 Million | 7.04 Million | 7.04 Million | 7.04 Million | 5.42 Million | 5.42 Million |
Total Current Liabilities | 4.46 Million | 3.44 Million | 3.44 Million | 3.44 Million | 2.97 Million | 2.97 Million |
Account Payables | 591.6 Thousand | 650.3 Thousand | 650.3 Thousand | 650.26 Thousand | 243.3 Thousand | 243.3 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.45 Million | 831.6 Thousand | 831.6 Thousand | 831.59 Thousand | 878.1 Thousand | 878.1 Thousand |
Deferred Revenue | 1.27 Million | - | - | - | 657.1 Thousand | - |
Other Current Liabilities | 1.14 Million | 1.96 Million | 1.96 Million | 1.96 Million | 1.19 Million | 1.85 Million |
Total Non Current Liabilities | 4.85 Million | 3.6 Million | 3.6 Million | 3.6 Million | 2.44 Million | 2.44 Million |
Long-Term Debt | 4.85 Million | 3.6 Million | 3.6 Million | 3.6 Million | 2.44 Million | 2.44 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.86 Million | 2.83 Million | 2.83 Million | 2.83 Million | 2.71 Million | 2.71 Million |
Stock Holders Equity | 1.86 Million | 2.83 Million | 2.83 Million | 2.83 Million | 2.71 Million | 2.71 Million |
Common Stock | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand |
Retained Earnings | -53.25 Million | -52.28 Million | -52.28 Million | -52.28 Million | -52.4 Million | -52.4 Million |
Accumulated other comprehensive income | 55.04 Million | 55.04 Million | 55.04 Million | 55.04 Million | 55.04 Million | 55.04 Million |
Common Stock Equity | 1.86 Million | 2.83 Million | 2.83 Million | 2.83 Million | 2.71 Million | 2.71 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 695.5 Thousand | 791.9 Thousand | 791.9 Thousand | 676.62 Thousand | 448.7 Thousand | 448.7 Thousand |
Total Debt | 6.31 Million | 4.43 Million | 4.43 Million | 4.43 Million | 3.32 Million | 3.32 Million |
Net Debt | 3.27 Million | 2.98 Million | 2.98 Million | 2.98 Million | 1.19 Million | 1.19 Million |
RWCRF
PCX
PETR3
3426
6195
AVI