EUR 6.56
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 192.08 Million | 170.75 Million | 155.93 Million | 139.04 Million | 131.82 Million | 112.12 Million |
Cost of Revenue | 160 Million | 131.23 Million | 116.26 Million | 102.27 Million | 97.48 Million | 95.29 Million |
Gross Profit | 32.08 Million | 39.52 Million | 39.67 Million | 36.77 Million | 34.34 Million | 16.82 Million |
Operating Expenses | 18.39 Million | 26.79 Million | 24.99 Million | 22.67 Million | 24.69 Million | 10.33 Million |
Selling, General and Administrative Expenses | 13.58 Million | 2.08 Million | 1.85 Million | 1.41 Million | 1.48 Million | 1.34 Million |
Research and Development Expenses | 4.8 Million | 5.5 Million | 6.1 Million | 5.95 Million | 6.27 Million | 6.07 Million |
Other Expenses | 24.39 Million | 24.71 Million | 23.14 Million | 21.25 Million | 23.2 Million | 8.98 Million |
Cost and Expenses | 178.25 Million | 158.02 Million | 141.25 Million | 124.94 Million | 122.17 Million | 105.62 Million |
Operating Income | 13.83 Million | 12.72 Million | 14.68 Million | 14.1 Million | 9.64 Million | 6.49 Million |
Interest Expense | 1.29 Million | 480 Thousand | 512 Thousand | 414 Thousand | 364 Thousand | 383 Thousand |
Income Tax Expense | 2.55 Million | 2.47 Million | 2.8 Million | 2.83 Million | 2.01 Million | 1.26 Million |
Earnings before Tax | 12.43 Million | 12.05 Million | 14.57 Million | 13.45 Million | 9.1 Million | 5.96 Million |
Net Income | 9.86 Million | 9.53 Million | 11.75 Million | 10.62 Million | 7.09 Million | 4.7 Million |
Earnings Per Share Basic | 0.37 | 0.36 | 0.44 | 0.40 | 0.27 | 0.18 |
Earnings Per Share Diluted | 0.37 | 0.36 | 0.44 | 0.40 | 0.27 | 0.18 |
Weighted Average Shares Outstanding | 26.51 Million | 26.43 Million | 26.64 Million | 26.68 Million | 26.59 Million | 26.69 Million |
Weighted Average Shares Outstanding (Diluted) | 26.69 Million | 26.44 Million | 26.64 Million | 26.68 Million | 26.59 Million | 26.69 Million |
Gross Margin | 0.17 | 0.23 | 0.25 | 0.26 | 0.26 | 0.15 |
EBIT Margin | 0.11 | 0.11 | 0.14 | 0.14 | 0.11 | 0.08 |
Profit Margin | 0.05 | 0.06 | 0.08 | 0.08 | 0.05 | 0.04 |
EBITDA | 20.89 Million | 19.58 Million | 22.68 Million | 20.16 Million | 15.28 Million | 8.94 Million |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.09 | 0.10 | 0.07 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 105.71 Million | 52.85 Million | 47.1 Million | 192.08 Million | 47.1 Million | 47.84 Million |
Cost of Revenue | 97.52 Million | 41.08 Million | 66.02 Million | 160 Million | 66.02 Million | 8.29 Million |
Gross Profit | 8.18 Million | 11.77 Million | -18.91 Million | 32.08 Million | -18.91 Million | 39.55 Million |
Operating Expenses | -23 Thousand | 7.66 Million | 22.38 Million | 18.39 Million | 22.38 Million | 36.88 Million |
Selling, General and Administrative Expenses | -2.3 Million | - | -2.4 Million | - | - | -2.4 Million |
Research and Development Expenses | 2.3 Million | 1.15 Million | 1.29 Million | - | 1.29 Million | 2.4 Million |
Other Expenses | 23 Thousand | 6.51 Million | 84 Thousand | 145 Thousand | - | 61 Thousand |
Cost and Expenses | 97.5 Million | 48.75 Million | 88.4 Million | 178.39 Million | 88.4 Million | 45.18 Million |
Operating Income | 8.2 Million | 4.1 Million | 3.51 Million | 13.69 Million | 3.51 Million | 2.66 Million |
Interest Expense | 301 Thousand | - | 913 Thousand | 1.39 Million | - | 260 Thousand |
Income Tax Expense | 1.74 Million | 871.5 Thousand | 565 Thousand | 2.55 Million | 565 Thousand | 545 Thousand |
Earnings before Tax | 7.59 Million | 3.8 Million | 3.06 Million | 12.43 Million | 3.06 Million | 2.4 Million |
Net Income | 5.87 Million | 2.93 Million | 2.49 Million | 9.86 Million | 2.49 Million | 1.86 Million |
Earnings Per Share Basic | 0.22 | 0.11 | 0.10 | - | 0.10 | 0.18 |
Earnings Per Share Diluted | 0.22 | 0.11 | 0.09 | - | 0.09 | 0.18 |
Weighted Average Shares Outstanding | 26.47 Million | 26.7 Million | 26.23 Million | 26.51 Million | 26.23 Million | 26.47 Million |
Weighted Average Shares Outstanding (Diluted) | 26.47 Million | 26.7 Million | 26.28 Million | 26.69 Million | 26.28 Million | 26.47 Million |
Gross Margin | 0.08 | 0.22 | -0.40 | 0.17 | -0.40 | 0.83 |
EBIT Margin | 0.11 | 0.09 | 0.11 | - | 0.11 | 0.09 |
Profit Margin | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 |
EBITDA | 11.86 Million | 4.89 Million | 5.29 Million | - | 5.29 Million | 4.5 Million |
Earnings Before Tax Margin | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.06 |
1132
FERG
GDQMF
SCRYY
NUMI
BKKLY