HKD 0.04
(2.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 799.75 Million | 695.99 Million | 514.9 Million | 322.64 Million | 1.06 Billion | 1.05 Billion |
Cost of Revenue | 281.44 Million | 246.92 Million | 193.3 Million | 118.55 Million | 392.21 Million | 397.58 Million |
Gross Profit | 518.31 Million | 449.07 Million | 321.59 Million | 204.09 Million | 668.62 Million | 653.39 Million |
Operating Expenses | 566.87 Million | 468.5 Million | 570.51 Million | 513.22 Million | 625.98 Million | 584.24 Million |
Selling, General and Administrative Expenses | 583.45 Million | 476.7 Million | 447.6 Million | 463.99 Million | 627.33 Million | 580.26 Million |
Research and Development Expenses | 6.94 Million | - | - | - | - | - |
Other Expenses | - | -8.2 Million | 122.91 Million | 49.23 Million | -1.35 Million | 3.98 Million |
Cost and Expenses | 848.32 Million | 715.43 Million | 763.82 Million | 631.78 Million | 1.01 Billion | 981.82 Million |
Operating Income | -57.65 Million | -78.61 Million | -248.92 Million | -309.13 Million | 74.44 Million | 99.72 Million |
Interest Expense | 53 Million | 37.67 Million | 42.67 Million | 63.75 Million | 77.48 Million | 46.26 Million |
Income Tax Expense | 7.79 Million | -537 Thousand | -16.44 Million | -10.26 Million | 31.05 Million | 31.37 Million |
Earnings before Tax | -84.92 Million | -46.68 Million | -331.35 Million | -298.44 Million | -4.06 Million | 83.66 Million |
Net Income | -90.39 Million | -46.14 Million | -314.91 Million | -288.17 Million | -35.11 Million | 52.52 Million |
Earnings Per Share Basic | -0.03 | -0.02 | -0.11 | -0.10 | -0.01 | 0.02 |
Earnings Per Share Diluted | -0.03 | -0.02 | -0.11 | -0.10 | -0.01 | 0.02 |
Weighted Average Shares Outstanding | 2.79 Billion | 2.79 Billion | 2.79 Billion | 2.79 Billion | 2.79 Billion | 2.79 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.79 Billion | 2.79 Billion | 2.79 Billion | 2.79 Billion | 2.79 Billion | 2.79 Billion |
Gross Margin | 0.65 | 0.65 | 0.62 | 0.63 | 0.63 | 0.62 |
EBIT Margin | -0.00 | 0.11 | -0.26 | -0.27 | 0.27 | 0.20 |
Profit Margin | -0.11 | -0.07 | -0.61 | -0.89 | -0.03 | 0.05 |
EBITDA | -2.46 Million | 175.21 Million | -52.77 Million | 10.7 Million | 263.59 Million | 212.23 Million |
Earnings Before Tax Margin | -0.07 | -0.11 | -0.48 | -0.96 | 0.07 | 0.09 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 377.56 Million | 799.75 Million | 403.55 Million | 201.77 Million | 396.2 Million | 198.1 Million |
Cost of Revenue | 250.2 Million | 281.44 Million | 141.87 Million | 70.93 Million | 225.37 Million | 69.78 Million |
Gross Profit | 127.36 Million | 518.31 Million | 261.67 Million | 130.83 Million | 170.82 Million | 128.31 Million |
Operating Expenses | 174.83 Million | 583.45 Million | 315.91 Million | 154.4 Million | 181.73 Million | 129.03 Million |
Selling, General and Administrative Expenses | 174.83 Million | - | 315.91 Million | 157.95 Million | 181.73 Million | 133.77 Million |
Research and Development Expenses | - | - | 3.47 Million | 3.47 Million | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 425.03 Million | 864.89 Million | 457.79 Million | 225.34 Million | 407.1 Million | 198.81 Million |
Operating Income | -47.47 Million | -65.14 Million | -54.23 Million | -26.03 Million | -10.9 Million | -2.79 Million |
Interest Expense | 24.86 Million | 53 Million | 27.69 Million | - | 25.3 Million | - |
Income Tax Expense | 6.94 Million | 7.79 Million | 1.23 Million | 617 Thousand | 6.55 Million | 3.27 Million |
Earnings before Tax | -357.07 Million | -84.92 Million | -61.61 Million | -32.4 Million | -23.3 Million | -8.89 Million |
Net Income | -375.34 Million | -90.39 Million | -66.04 Million | -33.02 Million | -24.35 Million | -12.17 Million |
Earnings Per Share Basic | -0.13 | - | -0.02 | -0.01 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.13 | - | -0.02 | -0.01 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 2.79 Billion | 2.79 Billion | 2.79 Billion | 2.79 Billion | 2.79 Billion | 2.8 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.79 Billion | 2.79 Billion | 2.79 Billion | 2.79 Billion | 2.79 Billion | 2.79 Billion |
Gross Margin | 0.34 | 0.65 | 0.65 | 0.65 | 0.43 | 0.65 |
EBIT Margin | 0.14 | - | 0.12 | -0.04 | 0.19 | 0.04 |
Profit Margin | -0.99 | -0.11 | -0.16 | -0.16 | -0.06 | -0.06 |
EBITDA | 52.8 Million | - | 48.47 Million | -8.86 Million | 74.9 Million | 7.63 Million |
Earnings Before Tax Margin | -0.13 | -0.08 | -0.13 | -0.13 | -0.03 | -0.01 |
FERG
GDQMF
SILLF
NUMI
BKKLY
DIGIA