EUR 10.5
(0.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 121.31 Million | 123.29 Million | 119.04 Million | 128.59 Million | 116.58 Million | 111.04 Million |
Total Current Assets | 62.37 Million | 65.49 Million | 60.26 Million | 74.15 Million | 60.44 Million | 56.9 Million |
Cash And Short Term Investments | 21.04 Million | 20.88 Million | 18.07 Million | 24.25 Million | 10.03 Million | 3.2 Million |
Cash and Cash Equivalents | 21.04 Million | 20.88 Million | 18.07 Million | 24.25 Million | 10.03 Million | 3.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 40.61 Million | 43.84 Million | 41.36 Million | 49.23 Million | 49.78 Million | 53.04 Million |
Inventory | 719 Thousand | 768 Thousand | 827 Thousand | 656 Thousand | 630 Thousand | 650 Thousand |
Other Current Assets | 2.39 Million | 43.84 Million | 1000.00 | 2.35 Million | 1.75 Million | 1000.00 |
Total Non-Current Assets | 58.94 Million | 57.79 Million | 58.77 Million | 54.44 Million | 56.13 Million | 54.13 Million |
Net PPE | 8.83 Million | 7.71 Million | 8.57 Million | 5.14 Million | 6.33 Million | 3.9 Million |
Good Will And Intangible Assets | 49.98 Million | 49.85 Million | 49.88 Million | 49 Million | 49.04 Million | 48.85 Million |
Good Will | 49.44 Million | 49.5 Million | 49.5 Million | 48.6 Million | 48.6 Million | 48.6 Million |
Intangible Assets | 538 Thousand | 349 Thousand | 386 Thousand | 401 Thousand | 438 Thousand | 254 Thousand |
Long-Term Investments | 57 Thousand | 57 Thousand | 57 Thousand | 17 Thousand | 17 Thousand | 17 Thousand |
Tax Assets | 65 Thousand | 179 Thousand | 261 Thousand | 278 Thousand | 741 Thousand | 1.35 Million |
Other Non Current Assets | - | 1000.00 | 2000.00 | 1000.00 | -1000.00 | -1000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 80.2 Million | 87.08 Million | 87.1 Million | 95.01 Million | 87.24 Million | 87.62 Million |
Total Current Liabilities | 65.42 Million | 70.77 Million | 68.31 Million | 77.14 Million | 67.57 Million | 68.43 Million |
Account Payables | 42.27 Million | 23.66 Million | 20.97 Million | 19.34 Million | 18.2 Million | 24.99 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.33 Million | 8.43 Million | 13.55 Million | 11.12 Million | 9.23 Million | 3.6 Million |
Deferred Revenue | 2.98 Million | 13.29 Million | 33.79 Million | 46.67 Million | 21.85 Million | 19.02 Million |
Other Current Liabilities | 14.83 Million | 25.37 Million | 1000.00 | 1000.00 | 18.27 Million | 20.82 Million |
Total Non Current Liabilities | 14.77 Million | 16.31 Million | 18.78 Million | 17.86 Million | 19.67 Million | 19.18 Million |
Long-Term Debt | 14.77 Million | 16.31 Million | 18.78 Million | 17.86 Million | 19.67 Million | 19.18 Million |
Deferred Revenue Non Current | -352 Thousand | -238 Thousand | 14.75 Million | -108 Thousand | -103 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1000.00 | 1000.00 | -14.96 Million | 1000.00 | 1000.00 | 1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 41.11 Million | 36.2 Million | 31.93 Million | 33.57 Million | 29.33 Million | 23.41 Million |
Stock Holders Equity | 41.11 Million | 36.2 Million | 31.93 Million | 33.57 Million | 29.33 Million | 23.41 Million |
Common Stock | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand |
Retained Earnings | 12.08 Million | 8.12 Million | 3.77 Million | 2.65 Million | -1.8 Million | -4.31 Million |
Accumulated other comprehensive income | 29.14 Million | 28.78 Million | 28.78 Million | 28.25 Million | 28.25 Million | 28.25 Million |
Common Stock Equity | 41.11 Million | 36.2 Million | 31.93 Million | 33.57 Million | 29.33 Million | 23.41 Million |
Capital Lease Obligation | 2.54 Million | 5.78 Million | 6.37 Million | 3.5 Million | 4.43 Million | 1.32 Million |
Total Investments | 57 Thousand | 57 Thousand | 57 Thousand | 17 Thousand | 17 Thousand | 17 Thousand |
Total Debt | 20.1 Million | 24.75 Million | 32.33 Million | 28.99 Million | 28.91 Million | 22.78 Million |
Net Debt | -934 Thousand | 3.87 Million | 14.26 Million | 4.73 Million | 18.88 Million | 19.58 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 121.17 Million | 120.88 Million | 116.41 Million | 121.31 Million | 121.31 Million | 121.17 Million |
Total Current Assets | 63.66 Million | 62.75 Million | 57.77 Million | 62.37 Million | 62.37 Million | 64.63 Million |
Cash And Short Term Investments | 14.52 Million | 14.38 Million | 18.57 Million | 21.04 Million | 21.04 Million | 22.17 Million |
Cash and Cash Equivalents | 14.52 Million | 14.38 Million | 18.57 Million | 21.04 Million | 21.04 Million | 22.17 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 48.39 Million | 47.6 Million | 38.5 Million | 40.61 Million | 40.61 Million | 42.13 Million |
Inventory | 740 Thousand | 775 Thousand | 686 Thousand | 719 Thousand | 719 Thousand | 321 Thousand |
Other Current Assets | 48.39 Million | -1000.00 | 1000.00 | 2.39 Million | 2.39 Million | - |
Total Non-Current Assets | 57.51 Million | 58.12 Million | 58.64 Million | 58.94 Million | 58.94 Million | 56.54 Million |
Net PPE | 7.69 Million | 8.29 Million | 8.77 Million | 8.83 Million | 8.83 Million | 7.29 Million |
Good Will And Intangible Assets | 49.65 Million | 49.74 Million | 49.81 Million | 49.98 Million | 49.98 Million | 49.07 Million |
Good Will | 49.44 Million | 49.44 Million | 49.44 Million | 49.44 Million | 49.44 Million | 48.7 Million |
Intangible Assets | 208 Thousand | 291 Thousand | 369 Thousand | 538 Thousand | 538 Thousand | 370 Thousand |
Long-Term Investments | 57 Thousand | 57 Thousand | 57 Thousand | 57 Thousand | 57 Thousand | 57 Thousand |
Tax Assets | 105 Thousand | 34 Thousand | -369 Thousand | 65 Thousand | 65 Thousand | 119 Thousand |
Other Non Current Assets | -1000.00 | 1000.00 | 369 Thousand | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 77.71 Million | 80.15 Million | 74.97 Million | 80.2 Million | 80.2 Million | 83.42 Million |
Total Current Liabilities | 64.7 Million | 66.75 Million | 60.19 Million | 65.42 Million | 65.42 Million | 68.21 Million |
Account Payables | 42.01 Million | 44.12 Million | 39.1 Million | 42.27 Million | 42.27 Million | 44.35 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.63 Million | 4.88 Million | 5.11 Million | 5.33 Million | 5.33 Million | 4.26 Million |
Deferred Revenue | -4.63 Million | -1.00 | - | 2.98 Million | 2.98 Million | 2.98 Million |
Other Current Liabilities | 22.69 Million | 17.74 Million | 15.97 Million | 14.83 Million | 14.83 Million | 16.61 Million |
Total Non Current Liabilities | 13 Million | 13.39 Million | 14.78 Million | 14.77 Million | 14.77 Million | 15.2 Million |
Long-Term Debt | 13 Million | 13.39 Million | 14.75 Million | 14.77 Million | 14.77 Million | 15.2 Million |
Deferred Revenue Non Current | - | - | 999.00 | -352 Thousand | -352 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1000.00 | - | -1000.00 | 1000.00 | 1000.00 | -1000.00 |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 43.45 Million | 40.73 Million | 41.44 Million | 41.11 Million | 41.11 Million | 37.74 Million |
Stock Holders Equity | 43.45 Million | 40.73 Million | 41.44 Million | 41.11 Million | 41.11 Million | 37.74 Million |
Common Stock | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand |
Retained Earnings | 13.82 Million | 11.13 Million | 11.99 Million | 12.08 Million | 12.08 Million | 8.93 Million |
Accumulated other comprehensive income | 29.75 Million | 29.72 Million | 29.57 Million | 29.14 Million | 29.14 Million | 28.97 Million |
Common Stock Equity | 43.45 Million | 40.73 Million | 41.44 Million | 41.11 Million | 41.11 Million | 37.74 Million |
Capital Lease Obligation | - | 4.36 Million | 4.78 Million | 2.54 Million | 2.54 Million | 3.68 Million |
Total Investments | 57 Thousand | 57 Thousand | 57 Thousand | 57 Thousand | 57 Thousand | 57 Thousand |
Total Debt | 17.64 Million | 18.28 Million | 19.87 Million | 20.1 Million | 20.1 Million | 19.47 Million |
Net Debt | 3.11 Million | 3.9 Million | 1.3 Million | -934 Thousand | -934 Thousand | -2.7 Million |
KOVR
THERMAX
CDEVY
WDC
ASALCBR
HUB