AUD 65.73
(1.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 645.34 Million | 620.39 Million | 547.71 Million | 229.01 Million | 97.81 Million | 77.52 Million |
Total Current Assets | 142.02 Million | 72.74 Million | 43.45 Million | 63.46 Million | 33.8 Million | 18.46 Million |
Cash And Short Term Investments | 88.04 Million | 72.74 Million | 43.45 Million | 63.46 Million | 33.8 Million | 18.46 Million |
Cash and Cash Equivalents | 88.04 Million | 72.74 Million | 43.45 Million | 63.46 Million | 33.8 Million | 18.46 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 45.94 Million | 32.62 Million | 41.96 Million | 24.18 Million | 10.04 Million | 9.56 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -133.99 Million | -105.37 Million | -85.41 Million | -87.64 Million | -43.85 Million | -28.03 Million |
Total Non-Current Assets | 480.7 Million | 471.77 Million | 441.85 Million | 111.52 Million | 47.06 Million | 59.05 Million |
Net PPE | 17.64 Million | 12.57 Million | 12.48 Million | 7.54 Million | 7.09 Million | 1.95 Million |
Good Will And Intangible Assets | 449.34 Million | 716.7 Million | 651 Million | 167.74 Million | 56.28 Million | 53.39 Million |
Good Will | 246.24 Million | 257.5 Million | 221.63 Million | 63.76 Million | 16.32 Million | 16.32 Million |
Intangible Assets | 203.1 Million | 459.2 Million | 429.37 Million | 103.97 Million | 39.96 Million | 37.06 Million |
Long-Term Investments | 11.11 Million | 12.17 Million | 15.16 Million | 14.51 Million | -23.22 Million | -26.79 Million |
Tax Assets | 22.6 Million | 24.25 Million | -242.08 Million | 12.76 Million | 5.1 Million | 9.68 Million |
Other Non Current Assets | -20 Million | -293.92 Million | 5.28 Million | -91.04 Million | 1.79 Million | 20.81 Million |
Other Assets | 22.6 Million | 75.86 Million | 62.41 Million | 54.03 Million | 16.94 Million | - |
Total Liabilities | 125.64 Million | 109.98 Million | 92.05 Million | 47.94 Million | 22.99 Million | 12.59 Million |
Total Current Liabilities | 47.71 Million | 23.74 Million | 19.25 Million | 9.78 Million | 6.82 Million | 5.02 Million |
Account Payables | 2.06 Million | 4.42 Million | 3.88 Million | 685.38 Thousand | 1.69 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.65 Million | 3.76 Million | 13.31 Million | 5.32 Million | 1.67 Million | - |
Deferred Revenue | 42.74 Million | 15.42 Million | 1.04 Million | 322.29 Thousand | 263.87 Thousand | 259.41 Thousand |
Other Current Liabilities | 252 Thousand | 127 Thousand | 1 Million | 3.44 Million | 3.19 Million | -259.41 Thousand |
Total Non Current Liabilities | 55.31 Million | 29.97 Million | 29.23 Million | 9.37 Million | 8.05 Million | 12.59 Million |
Long-Term Debt | 29.97 Million | 29.97 Million | 29.23 Million | 9.37 Million | 4.38 Million | - |
Deferred Revenue Non Current | 271 Thousand | 365 Thousand | 492 Thousand | 1.09 Million | 850.95 Thousand | 1.03 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -4.12 Million | -24.07 Million | 42.08 Million | 27.59 Million | 16.08 Million | 11.56 Million |
Other Liabilities | 22.6 Million | 56.26 Million | 43.56 Million | 28.78 Million | 8.11 Million | -5.02 Million |
Total Equity | 519.7 Million | 510.41 Million | 455.66 Million | 181.07 Million | 74.82 Million | 64.92 Million |
Stock Holders Equity | 519.7 Million | 510.41 Million | 455.66 Million | 181.07 Million | 74.82 Million | 64.92 Million |
Common Stock | 480.54 Million | 501.12 Million | 468.01 Million | 204.22 Million | 100.17 Million | 98.22 Million |
Retained Earnings | 9.24 Million | -7.81 Million | -24.76 Million | -29.65 Million | -34.14 Million | -38.52 Million |
Accumulated other comprehensive income | 33.47 Million | 26.75 Million | 19.97 Million | 11.5 Million | 8.82 Million | 5.25 Million |
Common Stock Equity | 519.7 Million | 510.41 Million | 455.66 Million | 181.07 Million | 74.82 Million | 64.92 Million |
Capital Lease Obligation | 12.59 Million | 6.43 Million | 6.93 Million | 4.54 Million | 4.38 Million | - |
Total Investments | 11.11 Million | 12.17 Million | 15.16 Million | 14.51 Million | -23.22 Million | -26.79 Million |
Total Debt | 45.22 Million | 40.17 Million | 49.47 Million | 19.25 Million | 6.05 Million | - |
Net Debt | -42.82 Million | -32.57 Million | 6.02 Million | -44.2 Million | -27.75 Million | -18.46 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 645.34 Million | 645.34 Million | 589.65 Million | 620.39 Million | 620.39 Million | 553.89 Million |
Total Current Assets | 142.02 Million | 142.02 Million | 60.82 Million | 72.74 Million | 72.74 Million | 67.05 Million |
Cash And Short Term Investments | 88.04 Million | 88.04 Million | 60.82 Million | 72.74 Million | 72.74 Million | 67.05 Million |
Cash and Cash Equivalents | 88.04 Million | 88.04 Million | 60.82 Million | 72.74 Million | 72.74 Million | 67.05 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 45.94 Million | 45.94 Million | 37.4 Million | 32.62 Million | 32.62 Million | 32.45 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -133.99 Million | -133.99 Million | -98.22 Million | -105.37 Million | -105.37 Million | -99.51 Million |
Total Non-Current Assets | 480.7 Million | 480.7 Million | 528.83 Million | 471.77 Million | 471.77 Million | 486.83 Million |
Net PPE | 17.64 Million | 17.64 Million | 10.41 Million | 12.57 Million | 12.57 Million | 12.02 Million |
Good Will And Intangible Assets | 449.34 Million | 449.34 Million | 457.97 Million | 716.7 Million | 716.7 Million | 424.84 Million |
Good Will | 246.24 Million | 246.24 Million | 246.24 Million | 257.5 Million | 257.5 Million | 221.63 Million |
Intangible Assets | 203.1 Million | 203.1 Million | 211.73 Million | 459.2 Million | 459.2 Million | 203.21 Million |
Long-Term Investments | 11.11 Million | 11.11 Million | 13.61 Million | 12.17 Million | 12.17 Million | 12.06 Million |
Tax Assets | 22.6 Million | 22.6 Million | -23.03 Million | 24.25 Million | 24.25 Million | -239.13 Million |
Other Non Current Assets | -20 Million | -20 Million | 69.85 Million | -293.92 Million | -293.92 Million | 277.03 Million |
Other Assets | 22.6 Million | 22.6 Million | - | 75.86 Million | 75.86 Million | - |
Total Liabilities | 125.64 Million | 125.64 Million | 85.1 Million | 109.98 Million | 109.98 Million | 87.61 Million |
Total Current Liabilities | 47.71 Million | 47.71 Million | 21.07 Million | 23.74 Million | 23.74 Million | 18.95 Million |
Account Payables | 2.06 Million | 2.06 Million | - | 4.42 Million | 4.42 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.65 Million | 2.65 Million | 3.3 Million | 3.76 Million | 3.76 Million | 24.58 Million |
Deferred Revenue | 42.74 Million | 42.74 Million | - | 15.42 Million | 15.42 Million | - |
Other Current Liabilities | 252 Thousand | 252 Thousand | 17.77 Million | 127 Thousand | 127 Thousand | -5.63 Million |
Total Non Current Liabilities | 55.31 Million | 55.31 Million | 64.02 Million | 29.97 Million | 29.97 Million | 68.66 Million |
Long-Term Debt | 29.97 Million | 29.97 Million | 29.97 Million | 29.97 Million | 29.97 Million | 15.06 Million |
Deferred Revenue Non Current | 271 Thousand | 271 Thousand | 306 Thousand | 365 Thousand | 365 Thousand | 380 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -4.12 Million | -4.12 Million | 27.9 Million | -24.07 Million | -24.07 Million | 94.81 Million |
Other Liabilities | 22.6 Million | 22.6 Million | - | 56.26 Million | 56.26 Million | - |
Total Equity | 519.7 Million | 519.7 Million | 504.55 Million | 510.41 Million | 510.41 Million | 466.27 Million |
Stock Holders Equity | 519.7 Million | 519.7 Million | 504.55 Million | 510.41 Million | 510.41 Million | 466.27 Million |
Common Stock | 480.54 Million | 480.54 Million | 483.67 Million | 501.12 Million | 501.12 Million | 464.44 Million |
Retained Earnings | 9.24 Million | 9.24 Million | -1.36 Million | -7.81 Million | -7.81 Million | -19.23 Million |
Accumulated other comprehensive income | 33.47 Million | 33.47 Million | 27.47 Million | 26.75 Million | 26.75 Million | 21.19 Million |
Common Stock Equity | 519.7 Million | 519.7 Million | 504.55 Million | 510.41 Million | 510.41 Million | 466.27 Million |
Capital Lease Obligation | 12.59 Million | 12.59 Million | 5.08 Million | 6.43 Million | 6.43 Million | 6.37 Million |
Total Investments | 11.11 Million | 11.11 Million | 13.61 Million | 12.17 Million | 12.17 Million | 12.06 Million |
Total Debt | 45.22 Million | 45.22 Million | 38.36 Million | 40.17 Million | 40.17 Million | 46.02 Million |
Net Debt | -42.82 Million | -42.82 Million | -22.45 Million | -32.57 Million | -32.57 Million | -21.03 Million |
CONSTI
KOVR
THERMAX
PGWFF
WDC
ASALCBR