HUB24 Limited (HUB.AX)
AUD 75.86
(-0.03%)
AUD 75.86
(-0.03%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 328.01 Million | 278.62 Million | 191.4 Million | 108.81 Million | 81.65 Million | 97.52 Million |
| Cost of Revenue | 66.82 Million | 53.18 Million | 41.76 Million | 17.52 Million | 12.96 Million | 42.49 Million |
| Gross Profit | 261.18 Million | 225.44 Million | 149.64 Million | 91.28 Million | 68.69 Million | 55.02 Million |
| Operating Expenses | 204.24 Million | 174.04 Million | 129.37 Million | 77.76 Million | 54.91 Million | 45.32 Million |
| Selling, General and Administrative Expenses | 204.24 Million | 173.64 Million | 113.37 Million | 66.68 Million | 54.82 Million | 39.76 Million |
| Research and Development Expenses | - | 0.17 | 0.10 | 0.14 | 0.16 | 0.11 |
| Other Expenses | - | -174.04 Million | -129.37 Million | -77.76 Million | -54.91 Million | -45.32 Million |
| Cost and Expenses | 204.24 Million | 227.22 Million | 171.14 Million | 95.29 Million | 67.88 Million | 87.82 Million |
| Operating Income | 123.76 Million | 51.39 Million | 20.26 Million | 13.51 Million | 13.77 Million | 9.7 Million |
| Interest Expense | 1.88 Million | 315 Thousand | 254 Thousand | 210.95 Thousand | 204.4 Thousand | - |
| Income Tax Expense | 11.66 Million | 10.57 Million | 6.46 Million | 6.24 Million | 4.42 Million | 3.68 Million |
| Earnings before Tax | 58.19 Million | 47.83 Million | 20 Million | 14.87 Million | 13.41 Million | 10.84 Million |
| Net Income | 47.15 Million | 38.16 Million | 14.66 Million | 9.76 Million | 8.22 Million | 7.16 Million |
| Earnings Per Share Basic | 0.58 | 0.48 | 0.20 | 0.13 | 0.13 | 0.12 |
| Earnings Per Share Diluted | 0.56 | 0.46 | 0.20 | 0.12 | 0.13 | 0.11 |
| Weighted Average Shares Outstanding | 81.09 Million | 80.02 Million | 72.67 Million | 65.86 Million | 62.66 Million | 62.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 83.64 Million | 82.85 Million | 75.08 Million | 68.43 Million | 64.04 Million | 63.39 Million |
| Gross Margin | 0.80 | 0.81 | 0.78 | 0.84 | 0.84 | 0.56 |
| EBIT Margin | 0.28 | 0.28 | 0.21 | 0.19 | 0.23 | 0.13 |
| Profit Margin | 0.14 | 0.14 | 0.08 | 0.09 | 0.10 | 0.07 |
| EBITDA | 92.47 Million | 79.1 Million | 40.09 Million | 20.47 Million | 17.55 Million | 11.11 Million |
| Earnings Before Tax Margin | 0.38 | 0.18 | 0.11 | 0.12 | 0.17 | 0.10 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 326.72 Million | 170.48 Million | 156.24 Million | 141.48 Million | 278.62 Million | 137.14 Million |
| Cost of Revenue | 66.82 Million | 38.75 Million | 28.07 Million | 25.8 Million | 53.18 Million | 27.37 Million |
| Gross Profit | 259.9 Million | 131.72 Million | 128.17 Million | 115.67 Million | 225.44 Million | 109.76 Million |
| Operating Expenses | 269.18 Million | 21.9 Million | 127.01 Million | 115.27 Million | 174.04 Million | 113.58 Million |
| Selling, General and Administrative Expenses | - | 21.9 Million | 94.82 Million | 105.11 Million | - | 79.52 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.97 Million | 0.18 | 0.18 | 0.18 | -174.04 Million | 0.17 |
| Cost and Expenses | 271.07 Million | 49.25 Million | 127.94 Million | 116.23 Million | 227.22 Million | 114.24 Million |
| Operating Income | 55.65 Million | 25.62 Million | 28.3 Million | 25.24 Million | 51.39 Million | 22.9 Million |
| Interest Expense | 1.88 Million | - | 177 Thousand | 161 Thousand | 315 Thousand | 154 Thousand |
| Income Tax Expense | 11.66 Million | 0.31 | 7.06 Million | 2.79 Million | 10.57 Million | 7.77 Million |
| Earnings before Tax | 58.19 Million | 0.32 | 28.12 Million | 25.08 Million | 47.83 Million | 22.74 Million |
| Net Income | 47.15 Million | 81.05 Million | 21.53 Million | 22.63 Million | 38.16 Million | 15.53 Million |
| Earnings Per Share Basic | - | 1.00 | 0.27 | 0.28 | - | 0.19 |
| Earnings Per Share Diluted | - | 0.97 | 0.26 | 0.27 | - | 0.19 |
| Weighted Average Shares Outstanding | 81.09 Million | 81.09 Million | 81.14 Million | 80.19 Million | 80.02 Million | 79.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 83.64 Million | 83.64 Million | 83.78 Million | 83.29 Million | 82.85 Million | 82.23 Million |
| Gross Margin | 0.80 | 0.77 | 0.82 | 0.82 | 0.81 | 0.80 |
| EBIT Margin | - | 0.03 | 0.28 | 0.27 | - | 0.27 |
| Profit Margin | 0.14 | 0.48 | 0.14 | 0.16 | 0.14 | 0.11 |
| EBITDA | - | 4.6 Million | 43.22 Million | 38.82 Million | - | 37.03 Million |
| Earnings Before Tax Margin | 0.17 | 0.15 | 0.18 | 0.18 | 0.18 | 0.17 |
CONSTI
KOVR
THERMAX
PGWFF
WDC
ASALCBR