USD 36.47
(2.39%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 13 Billion | 12.31 Billion | 18.79 Billion | 16.92 Billion | 16.73 Billion | 16.56 Billion |
Cost of Revenue | 10.05 Billion | 10.43 Billion | 12.91 Billion | 12.4 Billion | 12.95 Billion | 12.81 Billion |
Gross Profit | 2.94 Billion | 1.88 Billion | 5.87 Billion | 4.52 Billion | 3.78 Billion | 3.75 Billion |
Operating Expenses | 3.26 Billion | 2.97 Billion | 3.44 Billion | 3.34 Billion | 3.41 Billion | 3.49 Billion |
Selling, General and Administrative Expenses | 828 Million | 970 Million | 1.11 Billion | 1.1 Billion | 1.15 Billion | 1.31 Billion |
Research and Development Expenses | 1.9 Billion | 2 Billion | 2.32 Billion | 2.24 Billion | 2.26 Billion | 2.18 Billion |
Other Expenses | 527 Million | 193 Million | 30 Million | 26 Million | 4 Million | 38 Million |
Cost and Expenses | 13.32 Billion | 13.41 Billion | 16.35 Billion | 15.74 Billion | 16.36 Billion | 16.31 Billion |
Operating Income | -317 Million | -1.28 Billion | 2.39 Billion | 1.22 Billion | 335 Million | 419 Million |
Interest Expense | 417 Million | 275 Million | 268 Million | 293 Million | 381 Million | 469 Million |
Income Tax Expense | 137 Million | 146 Million | 623 Million | 106 Million | 204 Million | 467 Million |
Earnings before Tax | -661 Million | -1.56 Billion | 2.12 Billion | 927 Million | -46 Million | -287 Million |
Net Income | -798 Million | -1.7 Billion | 1.54 Billion | 821 Million | -250 Million | -754 Million |
Earnings Per Share Basic | -2.61 | -5.36 | 4.81 | 2.69 | -0.84 | -2.58 |
Earnings Per Share Diluted | -2.61 | -5.36 | 4.75 | 2.66 | -0.84 | -2.58 |
Weighted Average Shares Outstanding | 326 Million | 318 Million | 312 Million | 305 Million | 298 Million | 292 Million |
Weighted Average Shares Outstanding (Diluted) | 326 Million | 318 Million | 316 Million | 309 Million | 298 Million | 292 Million |
Gross Margin | 0.23 | 0.15 | 0.31 | 0.27 | 0.23 | 0.23 |
EBIT Margin | 0.02 | -0.02 | 0.18 | 0.14 | 0.12 | 0.13 |
Profit Margin | -0.06 | -0.14 | 0.08 | 0.05 | -0.01 | -0.05 |
EBITDA | 324 Million | -400 Million | 3.59 Billion | 2.32 Billion | 1.93 Billion | 2.03 Billion |
Earnings Before Tax Margin | -0.02 | -0.10 | 0.13 | 0.07 | 0.02 | 0.03 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 13 Billion | 3.76 Billion | 3.45 Billion | 3.03 Billion | 2.75 Billion | 12.31 Billion |
Cost of Revenue | 9.81 Billion | 2.01 Billion | 2.45 Billion | 2.54 Billion | 2.65 Billion | 10.43 Billion |
Gross Profit | 3.18 Billion | 1.74 Billion | 1 Billion | 492 Million | 99 Million | 1.88 Billion |
Operating Expenses | 2.73 Billion | 758 Million | 697 Million | 642 Million | 638 Million | 2.97 Billion |
Selling, General and Administrative Expenses | - | 220 Million | 203 Million | 198 Million | 207 Million | - |
Research and Development Expenses | - | 538 Million | 494 Million | 444 Million | 431 Million | - |
Other Expenses | 34 Million | -20 Million | 3 Million | 47 Million | 57 Million | 193 Million |
Cost and Expenses | 12.54 Billion | 2.77 Billion | 3.15 Billion | 3.18 Billion | 3.28 Billion | 13.41 Billion |
Operating Income | 454 Million | 990 Million | 304 Million | -210 Million | -596 Million | -1.28 Billion |
Interest Expense | 417 Million | 103 Million | 108 Million | 108 Million | 86 Million | 275 Million |
Income Tax Expense | 137 Million | 63 Million | 43 Million | 28 Million | 3 Million | 146 Million |
Earnings before Tax | -661 Million | 393 Million | 178 Million | -259 Million | -682 Million | -1.56 Billion |
Net Income | -798 Million | 330 Million | 135 Million | -301 Million | -685 Million | -1.7 Billion |
Earnings Per Share Basic | - | 0.92 | 0.35 | -0.93 | -2.12 | - |
Earnings Per Share Diluted | - | 0.88 | 0.34 | -0.93 | -2.12 | - |
Weighted Average Shares Outstanding | 326 Million | 333 Million | 326 Million | 325 Million | 323 Million | 318 Million |
Weighted Average Shares Outstanding (Diluted) | 326 Million | 349 Million | 335 Million | 325 Million | 323 Million | 318 Million |
Gross Margin | 0.25 | 0.46 | 0.29 | 0.16 | 0.04 | 0.15 |
EBIT Margin | - | 0.30 | 0.13 | 0.02 | -0.14 | - |
Profit Margin | -0.06 | 0.09 | 0.04 | -0.10 | -0.25 | -0.14 |
EBITDA | - | 1.12 Billion | 444 Million | 52 Million | -392 Million | - |
Earnings Before Tax Margin | 0.03 | 0.26 | 0.09 | -0.07 | -0.22 | -0.10 |
ASALCBR
HUB
CONSTI
IMD
SHANTIGEAR
PGWFF