EUR 8.43
(-4.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 21.73 Billion | 21.85 Billion | 20.04 Billion | 19.66 Billion | 6.87 Billion | 6.35 Billion |
Total Current Assets | 8.88 Billion | 7.8 Billion | 4.71 Billion | 4.55 Billion | 2.23 Billion | 1.94 Billion |
Cash And Short Term Investments | 1.95 Billion | 1.91 Billion | 1.13 Billion | 1.33 Billion | 500.9 Million | 213.2 Million |
Cash and Cash Equivalents | 1.89 Billion | 1.59 Billion | 1.12 Billion | 1.33 Billion | 500.5 Million | 212.8 Million |
Short Term Investments | 58.1 Million | 315.9 Million | 8.7 Million | 2.2 Million | 400 Thousand | 400 Thousand |
Net Receivables | 6.64 Billion | 5.61 Billion | 3.33 Billion | 2.87 Billion | 1.51 Billion | 361.1 Million |
Inventory | 97.7 Million | 67.6 Million | 42.1 Million | 131.4 Million | 41.2 Million | 35 Million |
Other Current Assets | 189.8 Million | 208 Million | 203.2 Million | 214.2 Million | 178.4 Million | 1.33 Billion |
Total Non-Current Assets | 12.84 Billion | 14.05 Billion | 15.32 Billion | 15.1 Billion | 4.63 Billion | 4.35 Billion |
Net PPE | 556 Million | 520.79 Million | 474.2 Million | 529.2 Million | 346 Million | 146 Million |
Good Will And Intangible Assets | 11.48 Billion | 22.83 Billion | 20.96 Billion | 25.5 Billion | 7.27 Billion | 4.1 Billion |
Good Will | 9.05 Billion | 10.18 Billion | 9.32 Billion | 11.13 Billion | 3.11 Billion | 3.01 Billion |
Intangible Assets | 2.42 Billion | 12.65 Billion | 11.63 Billion | 14.36 Billion | 4.16 Billion | 1.09 Billion |
Long-Term Investments | 768 Million | 764.9 Million | 131.19 Million | 120.4 Million | 81.1 Million | 103.1 Million |
Tax Assets | 30.7 Million | 98.5 Million | 39 Million | 90.6 Million | 26.5 Million | 51.5 Million |
Other Non Current Assets | 6.2 Million | -10.16 Billion | -6.28 Billion | -11.13 Billion | -3.09 Billion | -51.5 Million |
Other Assets | - | - | - | - | - | 60.5 Million |
Total Liabilities | 12.16 Billion | 11.32 Billion | 10.12 Billion | 9.28 Billion | 3.65 Billion | 2.54 Billion |
Total Current Liabilities | 8.45 Billion | 7.05 Billion | 4.62 Billion | 4.52 Billion | 2.02 Billion | 2.09 Billion |
Account Payables | 756 Million | 717.7 Million | 646.2 Million | 678.2 Million | 318.4 Million | 363.8 Million |
Tax Payables | 180.2 Million | 168.2 Million | 81.3 Million | 81 Million | 73.9 Million | 43.7 Million |
Short Term Debt | 1.03 Billion | 675.7 Million | 798.3 Million | 1.1 Billion | 120 Million | 127.5 Million |
Deferred Revenue | 155.3 Million | 185.4 Million | 135.4 Million | 277.8 Million | 148.9 Million | 128.69 Million |
Other Current Liabilities | 6.5 Billion | 5.47 Billion | 3.04 Billion | 2.46 Billion | 1.43 Billion | 1.47 Billion |
Total Non Current Liabilities | 3.71 Billion | 4.26 Billion | 5.5 Billion | 4.76 Billion | 1.62 Billion | 117.6 Million |
Long-Term Debt | 2.75 Billion | 3.19 Billion | 3.5 Billion | 3.5 Billion | 1.05 Billion | 117.6 Million |
Deferred Revenue Non Current | 258.2 Million | 256.59 Million | 253.9 Million | 236.5 Million | 169.4 Million | -74.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 274.3 Million | 251.8 Million | 1.17 Billion | 341.2 Million | 197.6 Million | -117.6 Million |
Other Liabilities | - | 1.00 | - | - | - | 337.4 Million |
Total Equity | 9.56 Billion | 10.53 Billion | 9.91 Billion | 10.38 Billion | 3.22 Billion | 3.8 Billion |
Stock Holders Equity | 8.57 Billion | 9.38 Billion | 9.04 Billion | 9.48 Billion | 3.22 Billion | 3.59 Billion |
Common Stock | 192.4 Million | 191.6 Million | 190.7 Million | 189.8 Million | 124.3 Million | 124.1 Million |
Retained Earnings | 206.4 Million | 1.07 Billion | 83.2 Million | 791.3 Million | 555.1 Million | 1 Billion |
Accumulated other comprehensive income | 186.2 Million | 135.2 Million | 180 Million | -28 Million | -1.1 Million | -7.4 Million |
Common Stock Equity | 8.57 Billion | 9.38 Billion | 9.04 Billion | 9.48 Billion | 3.22 Billion | 3.59 Billion |
Capital Lease Obligation | 258.2 Million | 256.6 Million | 253.9 Million | 236.5 Million | 169.4 Million | 2.7 Million |
Total Investments | 826.1 Million | 1.08 Billion | 139.9 Million | 122.6 Million | 81.5 Million | 103.5 Million |
Total Debt | 4.05 Billion | 4.13 Billion | 4.56 Billion | 4.84 Billion | 1.34 Billion | 247.8 Million |
Net Debt | 2.15 Billion | 2.53 Billion | 3.43 Billion | 3.51 Billion | 843.1 Million | 35 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 22.5 Billion | 21.73 Billion | 21.73 Billion | 20.97 Billion | 21.85 Billion | 21.85 Billion |
Total Current Assets | 9.74 Billion | 8.88 Billion | 8.88 Billion | 6.92 Billion | 7.8 Billion | 7.8 Billion |
Cash And Short Term Investments | 2.14 Billion | 1.95 Billion | 1.95 Billion | 1.41 Billion | 1.91 Billion | 1.91 Billion |
Cash and Cash Equivalents | 2.11 Billion | 1.89 Billion | 1.89 Billion | 1.36 Billion | 1.59 Billion | 1.59 Billion |
Short Term Investments | 35 Million | 58.1 Million | 58.1 Million | 51.5 Million | 315.9 Million | 315.9 Million |
Net Receivables | 682.1 Million | 6.64 Billion | 6.64 Billion | 5.17 Billion | 5.61 Billion | 5.61 Billion |
Inventory | 91.8 Million | 97.7 Million | 97.7 Million | 75 Million | 67.6 Million | 67.6 Million |
Other Current Assets | 6.71 Billion | 189.8 Million | 189.8 Million | 254.7 Million | 208 Million | 208 Million |
Total Non-Current Assets | 12.75 Billion | 12.84 Billion | 12.84 Billion | 14.04 Billion | 14.05 Billion | 14.05 Billion |
Net PPE | 575.4 Million | 556 Million | 556 Million | 569.5 Million | 520.79 Million | 520.79 Million |
Good Will And Intangible Assets | 11.38 Billion | 11.48 Billion | 11.48 Billion | 22.69 Billion | 22.83 Billion | 22.83 Billion |
Good Will | 9.04 Billion | 9.05 Billion | 9.05 Billion | 10.11 Billion | 10.18 Billion | 10.18 Billion |
Intangible Assets | 2.34 Billion | 2.42 Billion | 2.42 Billion | 12.58 Billion | 12.65 Billion | 12.65 Billion |
Long-Term Investments | 743.2 Million | 768 Million | 768 Million | 767 Million | 764.9 Million | 764.9 Million |
Tax Assets | 49.4 Million | 30.7 Million | 30.7 Million | 103.7 Million | 98.5 Million | 98.5 Million |
Other Non Current Assets | 7.3 Million | 6.2 Million | 6.2 Million | -10.09 Billion | -10.16 Billion | -10.16 Billion |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 12.94 Billion | 12.16 Billion | 12.16 Billion | 10.44 Billion | 11.32 Billion | 11.32 Billion |
Total Current Liabilities | 9.37 Billion | 8.45 Billion | 8.45 Billion | 6.51 Billion | 7.05 Billion | 7.05 Billion |
Account Payables | 729.7 Million | 756 Million | 756 Million | 824.1 Million | 717.7 Million | 717.7 Million |
Tax Payables | 123.6 Million | 180.2 Million | 180.2 Million | 150.8 Million | 168.2 Million | 168.2 Million |
Short Term Debt | 1.17 Billion | 1.03 Billion | 1.03 Billion | 432.2 Million | 675.7 Million | 675.7 Million |
Deferred Revenue | 142.3 Million | 155.3 Million | 155.3 Million | 198.5 Million | 185.4 Million | 185.4 Million |
Other Current Liabilities | 7.32 Billion | 6.5 Billion | 6.5 Billion | 5.06 Billion | 5.47 Billion | 5.47 Billion |
Total Non Current Liabilities | 3.57 Billion | 3.71 Billion | 3.71 Billion | 3.92 Billion | 4.26 Billion | 4.26 Billion |
Long-Term Debt | 2.63 Billion | 2.75 Billion | 2.75 Billion | 2.86 Billion | 3.19 Billion | 3.19 Billion |
Deferred Revenue Non Current | 274.2 Million | 258.2 Million | 258.2 Million | 282.59 Million | 256.59 Million | 256.59 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 252.1 Million | 274.3 Million | 274.3 Million | 241.7 Million | 251.8 Million | 251.8 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 9.55 Billion | 9.56 Billion | 9.56 Billion | 10.53 Billion | 10.53 Billion | 10.53 Billion |
Stock Holders Equity | 8.55 Billion | 8.57 Billion | 8.57 Billion | 9.38 Billion | 9.38 Billion | 9.38 Billion |
Common Stock | 192.6 Million | 192.4 Million | 192.4 Million | 192.2 Million | 191.6 Million | 191.6 Million |
Retained Earnings | 2.25 Billion | 206.4 Million | 206.4 Million | 1.15 Billion | 1.07 Billion | 1.07 Billion |
Accumulated other comprehensive income | 184.09 Million | 186.2 Million | 186.2 Million | 56.3 Million | 135.2 Million | 135.2 Million |
Common Stock Equity | 8.55 Billion | 8.57 Billion | 8.57 Billion | 9.38 Billion | 9.38 Billion | 9.38 Billion |
Capital Lease Obligation | 375.5 Million | 258.2 Million | 258.2 Million | 282.6 Million | 256.6 Million | 256.6 Million |
Total Investments | 778.2 Million | 826.1 Million | 826.1 Million | 818.5 Million | 1.08 Billion | 1.08 Billion |
Total Debt | 3.81 Billion | 4.05 Billion | 4.05 Billion | 3.57 Billion | 4.13 Billion | 4.13 Billion |
Net Debt | 1.69 Billion | 2.15 Billion | 2.15 Billion | 2.2 Billion | 2.53 Billion | 2.53 Billion |
KANCOTEA
7222
GRCM
SPSO
DWHHF
VAF