CAD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 309.85 Thousand | 687.52 Thousand | 192.38 Thousand | 72.28 Thousand | 334.55 Thousand | 364.07 Thousand |
Total Current Assets | 24.8 Thousand | 530.37 Thousand | 122.4 Thousand | 40.85 Thousand | 96.65 Thousand | 94.18 Thousand |
Cash And Short Term Investments | 7175.00 | 47.59 Thousand | 73.01 Thousand | 24 Thousand | 53.00 | 40.25 Thousand |
Cash and Cash Equivalents | 7175.00 | 47.59 Thousand | 73.01 Thousand | 24 Thousand | 53.00 | 40.25 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.6 Thousand | 240 Thousand | 5672.00 | 8520.00 | - | - |
Inventory | -10.6 Thousand | 242.29 Thousand | 43.66 Thousand | 8319.14 | - | - |
Other Current Assets | 17.63 Thousand | 482.78 | 49.39 | 16.86 | 96.6 Thousand | 53.93 Thousand |
Total Non-Current Assets | 285.05 Thousand | 157.14 Thousand | 69.97 Thousand | 31.42 Thousand | 237.9 Thousand | 269.89 Thousand |
Net PPE | 285.05 Thousand | 157.14 Thousand | 69.97 Thousand | 31.42 Thousand | - | 10.84 Thousand |
Good Will And Intangible Assets | - | - | - | - | 237.89 Thousand | 259.05 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 237.89 Thousand | 259.05 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 1.00 | 1.00 |
Other Assets | - | 0.00 | -0.00 | - | - | - |
Total Liabilities | 404.75 Thousand | 331.88 Thousand | 277.99 Thousand | 324 Thousand | 235.33 Thousand | 167.93 Thousand |
Total Current Liabilities | 404.75 Thousand | 331.88 Thousand | 212.62 Thousand | 169.25 Thousand | 123.19 Thousand | 167.93 Thousand |
Account Payables | 142.99 Thousand | 96.38 Thousand | 83.42 Thousand | 31.05 Thousand | 46.66 Thousand | 53.74 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 135.64 Thousand | 121.42 Thousand | 44.43 Thousand | 76.03 Thousand | 76.52 Thousand | 93.63 Thousand |
Deferred Revenue | - | - | 40.32 Thousand | 16.12 Thousand | - | - |
Other Current Liabilities | 126.1 Thousand | 114.07 Thousand | 44.43 Thousand | 46.03 Thousand | - | 20.55 Thousand |
Total Non Current Liabilities | - | 217.8 Thousand | 65.36 Thousand | 154.75 Thousand | 112.14 Thousand | - |
Long-Term Debt | - | - | 65.36 Thousand | 154.75 Thousand | 112.14 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 217.8 Thousand | - | - | - | - |
Other Liabilities | - | -217.8 Thousand | - | - | - | - |
Total Equity | -94.89 Thousand | 355.63 Thousand | -85.61 Thousand | -251.72 Thousand | 99.21 Thousand | 196.14 Thousand |
Stock Holders Equity | -94.89 Thousand | 355.63 Thousand | -85.61 Thousand | -251.72 Thousand | 99.21 Thousand | 196.14 Thousand |
Common Stock | 2.44 Million | 2.46 Million | 1.69 Million | 1.29 Million | 1.6 Million | 1.18 Million |
Retained Earnings | -3.19 Million | -2.71 Million | -2.3 Million | -2.06 Million | -1.7 Million | -1.14 Million |
Accumulated other comprehensive income | 36.07 Thousand | 12.57 | 12.57 | 22.57 | 12.57 Thousand | 1000.00 |
Common Stock Equity | -94.89 Thousand | 355.63 Thousand | -85.61 Thousand | -251.72 Thousand | 99.21 Thousand | 196.14 Thousand |
Capital Lease Obligation | - | - | - | - | - | 1000.00 |
Total Investments | - | - | - | - | - | - |
Total Debt | 135.64 Thousand | 121.42 Thousand | 109.8 Thousand | 230.78 Thousand | 188.67 Thousand | 93.63 Thousand |
Net Debt | 128.47 Thousand | 73.82 Thousand | 36.78 Thousand | 206.78 Thousand | 188.61 Thousand | 53.38 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 476.73 Thousand | 342.51 Thousand | 309.85 Thousand | 309.85 Thousand | 478.53 Thousand | 655.94 Thousand |
Total Current Assets | 121.67 Thousand | 57.46 Thousand | 24.8 Thousand | 24.8 Thousand | 209.14 Thousand | 386.54 Thousand |
Cash And Short Term Investments | 47.09 Thousand | 37.93 Thousand | 7175.00 | 7175.00 | 420.00 | 17.00 |
Cash and Cash Equivalents | 47.09 Thousand | 37.93 Thousand | 7175.00 | 7175.00 | 420.00 | 17.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.95 Thousand | 12.49 Thousand | 10.6 Thousand | 10.6 Thousand | 201.69 Thousand | 222.25 Thousand |
Inventory | 57.62 Thousand | -12.49 Thousand | -10.6 Thousand | -10.6 Thousand | 6820.28 | 163.88 Thousand |
Other Current Assets | 4.00 | 19.52 Thousand | 17.63 Thousand | 17.63 Thousand | 208.72 | 386.53 |
Total Non-Current Assets | 355.05 Thousand | 285.05 Thousand | 285.05 Thousand | 285.05 Thousand | 269.39 Thousand | 269.39 Thousand |
Net PPE | 355.05 Thousand | 285.05 Thousand | 285.05 Thousand | 285.05 Thousand | 269.39 Thousand | 269.39 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 464.59 Thousand | 480.81 Thousand | 404.75 Thousand | 404.75 Thousand | 368 Thousand | 426.51 Thousand |
Total Current Liabilities | 464.59 Thousand | 480.81 Thousand | 404.75 Thousand | 404.75 Thousand | 368 Thousand | 426.51 Thousand |
Account Payables | 133.25 Thousand | 142.99 Thousand | 142.99 Thousand | 142.99 Thousand | 105.24 Thousand | 89.62 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 126.81 Thousand | 137.71 Thousand | 135.64 Thousand | 135.64 Thousand | 121.11 Thousand | 217.97 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 204.51 Thousand | 200.09 Thousand | 126.1 Thousand | 126.1 Thousand | 141.64 Thousand | 118.91 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.13 Thousand | -138.29 Thousand | -94.89 Thousand | -94.89 Thousand | 110.53 Thousand | 229.43 Thousand |
Stock Holders Equity | 12.13 Thousand | -138.29 Thousand | -94.89 Thousand | -94.89 Thousand | 110.53 Thousand | 229.43 Thousand |
Common Stock | 2.67 Million | 2.44 Million | 2.44 Million | 2.44 Million | 2.56 Million | 2.56 Million |
Retained Earnings | -3.31 Million | -3.25 Million | -3.19 Million | -3.19 Million | -3.08 Million | -2.96 Million |
Accumulated other comprehensive income | 12.57 Thousand | 36.07 Thousand | 36.07 Thousand | 36.07 Thousand | 12.57 | 12.57 |
Common Stock Equity | 12.13 Thousand | -138.29 Thousand | -94.89 Thousand | -94.89 Thousand | 110.53 Thousand | 229.43 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 126.81 Thousand | 137.71 Thousand | 135.64 Thousand | 135.64 Thousand | 121.11 Thousand | 217.97 Thousand |
Net Debt | 79.72 Thousand | 99.77 Thousand | 128.47 Thousand | 128.47 Thousand | 120.69 Thousand | 217.96 Thousand |
TALLINK
194480
ACNV
WLN
KANCOTEA
7222