EUR 23.54
(0.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.46 Billion | 4.49 Billion | 3.81 Billion | 3.33 Billion | 3.3 Billion | 3.34 Billion |
Total Current Assets | 1.46 Billion | 1.51 Billion | 1.34 Billion | 1.02 Billion | 874.3 Million | 946.3 Million |
Cash And Short Term Investments | 474.6 Million | 330.8 Million | 494.6 Million | 476.2 Million | 219.2 Million | 262.1 Million |
Cash and Cash Equivalents | 474.6 Million | 330.8 Million | 494.6 Million | 476.2 Million | 219.2 Million | 262.1 Million |
Short Term Investments | - | 1.3 Million | - | - | - | -42.5 Million |
Net Receivables | 192.2 Million | 331.7 Million | 153.7 Million | 159.4 Million | 194.9 Million | 205.8 Million |
Inventory | 715.5 Million | 548.3 Million | 410.5 Million | 391 Million | 459.8 Million | 477.9 Million |
Other Current Assets | 80.3 Million | 306.2 Million | 282.7 Million | 200 Thousand | 400 Thousand | 500 Thousand |
Total Non-Current Assets | 2.99 Billion | 2.97 Billion | 2.47 Billion | 2.3 Billion | 2.42 Billion | 2.4 Billion |
Net PPE | 1.79 Billion | 1.6 Billion | 1.35 Billion | 1.28 Billion | 1.29 Billion | 1.19 Billion |
Good Will And Intangible Assets | 1.1 Billion | 1.88 Billion | 1.43 Billion | 1.49 Billion | 1.6 Billion | 1.11 Billion |
Good Will | 687.8 Million | 664 Million | 530.2 Million | 529.7 Million | 550.9 Million | 552 Million |
Intangible Assets | 416.2 Million | 1.09 Billion | 902.4 Million | 960.6 Million | 1.05 Billion | 559.3 Million |
Long-Term Investments | 14.9 Million | 13.5 Million | 11.3 Million | 8.3 Million | 7.1 Million | 45.5 Million |
Tax Assets | 33.6 Million | 27.5 Million | 64.7 Million | 27.1 Million | 42.3 Million | 43.6 Million |
Other Non Current Assets | 49.6 Million | -555.8 Million | -384.3 Million | -505.2 Million | -520 Million | 1.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.5 Billion | 3.42 Billion | 3.01 Billion | 2.75 Billion | 2.88 Billion | 3.29 Billion |
Total Current Liabilities | 1.61 Billion | 1.47 Billion | 1.04 Billion | 884.8 Million | 957.8 Million | 795.1 Million |
Account Payables | 627.1 Million | 740.6 Million | 521.4 Million | 367.5 Million | 383.6 Million | 408.4 Million |
Tax Payables | 66.3 Million | 44.3 Million | 23.6 Million | 21.8 Million | 19.3 Million | 21.5 Million |
Short Term Debt | 240.5 Million | 201.3 Million | 197.1 Million | 185.4 Million | 225.6 Million | 105.4 Million |
Deferred Revenue | 79 Million | 14.6 Million | 24.1 Million | 18.8 Million | 11.5 Million | 185.8 Million |
Other Current Liabilities | 668.4 Million | 519.2 Million | 302.99 Million | 313.1 Million | 337.1 Million | 95.5 Million |
Total Non Current Liabilities | 1.88 Billion | 1.94 Billion | 1.97 Billion | 1.87 Billion | 1.92 Billion | 2.5 Billion |
Long-Term Debt | 1.55 Billion | 1.52 Billion | 1.53 Billion | 1.53 Billion | 1.53 Billion | 2.13 Billion |
Deferred Revenue Non Current | 41.3 Million | 36.19 Million | 33.1 Million | 30.6 Million | 36.3 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 146.6 Million | 113 Million | 139.7 Million | 164.7 Million | 185.4 Million | 176.9 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 958.5 Million | 1.06 Billion | 799.7 Million | 577.8 Million | 419.6 Million | 50.6 Million |
Stock Holders Equity | 907.9 Million | 1 Billion | 746.4 Million | 538.3 Million | 386.2 Million | 23.1 Million |
Common Stock | 413.3 Million | 413.3 Million | 413.3 Million | 416.7 Million | 400.2 Million | 137.5 Million |
Retained Earnings | 887 Million | 426.5 Million | 168.5 Million | 106 Million | -22.4 Million | -58.7 Million |
Accumulated other comprehensive income | -358.6 Million | 181.5 Million | 191.2 Million | -152.6 Million | -70 Million | -55.7 Million |
Common Stock Equity | 907.9 Million | 1 Billion | 746.4 Million | 538.3 Million | 386.2 Million | 23.1 Million |
Capital Lease Obligation | 41.3 Million | 36.2 Million | 33.1 Million | 30.6 Million | 36.3 Million | 1.9 Million |
Total Investments | 14.9 Million | 13.5 Million | 11.3 Million | 8.3 Million | 7.1 Million | 3 Million |
Total Debt | 1.83 Billion | 1.76 Billion | 1.76 Billion | 1.74 Billion | 1.8 Billion | 2.23 Billion |
Net Debt | 1.36 Billion | 1.43 Billion | 1.27 Billion | 1.27 Billion | 1.58 Billion | 1.97 Billion |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 4.48 Billion | 4.46 Billion | 4.46 Billion | 4.46 Billion | 4.44 Billion | 4.49 Billion |
Total Current Assets | 1.47 Billion | 1.46 Billion | 1.46 Billion | 1.57 Billion | 1.51 Billion | 1.51 Billion |
Cash And Short Term Investments | 452.5 Million | 474.6 Million | 474.6 Million | 463.4 Million | 330.8 Million | 330.8 Million |
Cash and Cash Equivalents | 452.5 Million | 474.6 Million | 474.6 Million | 463.4 Million | 330.8 Million | 330.8 Million |
Short Term Investments | - | - | - | - | 1.3 Million | 1.3 Million |
Net Receivables | 200.3 Million | 192.2 Million | 192.2 Million | 311.5 Million | 331.7 Million | 331.7 Million |
Inventory | 678.3 Million | 715.5 Million | 715.5 Million | 653.5 Million | 548.3 Million | 548.3 Million |
Other Current Assets | 137.6 Million | 80.3 Million | 80.3 Million | 150.9 Million | 306.2 Million | 306.2 Million |
Total Non-Current Assets | 3 Billion | 2.99 Billion | 2.99 Billion | 2.88 Billion | 2.92 Billion | 2.97 Billion |
Net PPE | 1.84 Billion | 1.79 Billion | 1.79 Billion | 1.66 Billion | 1.6 Billion | 1.6 Billion |
Good Will And Intangible Assets | 1.06 Billion | 1.1 Billion | 1.1 Billion | 1.79 Billion | 1.88 Billion | 1.88 Billion |
Good Will | 685.8 Million | 687.8 Million | 687.8 Million | 672.1 Million | 783.9 Million | 664 Million |
Intangible Assets | 383.2 Million | 416.2 Million | 416.2 Million | 1.12 Billion | 1.09 Billion | 1.09 Billion |
Long-Term Investments | 6.6 Million | 14.9 Million | 14.9 Million | 6.7 Million | 13.5 Million | 13.5 Million |
Tax Assets | 25.6 Million | 33.6 Million | 33.6 Million | 22 Million | 27.5 Million | 27.5 Million |
Other Non Current Assets | 67.7 Million | 49.6 Million | 49.6 Million | -606.2 Million | -605.2 Million | -555.8 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 3.55 Billion | 3.5 Billion | 3.5 Billion | 3.5 Billion | 3.37 Billion | 3.42 Billion |
Total Current Liabilities | 1.64 Billion | 1.61 Billion | 1.61 Billion | 1.58 Billion | 1.47 Billion | 1.47 Billion |
Account Payables | 542.5 Million | 627.1 Million | 627.1 Million | 674.2 Million | 740.6 Million | 740.6 Million |
Tax Payables | 72.8 Million | 66.3 Million | 66.3 Million | 86.3 Million | 44.3 Million | 44.3 Million |
Short Term Debt | 464.6 Million | 240.5 Million | 240.5 Million | 272.1 Million | 201.3 Million | 201.3 Million |
Deferred Revenue | 51.5 Million | 79 Million | 79 Million | 42 Million | 14.6 Million | 14.6 Million |
Other Current Liabilities | 582.2 Million | 668.4 Million | 668.4 Million | 594.4 Million | 520 Million | 519.2 Million |
Total Non Current Liabilities | 1.91 Billion | 1.88 Billion | 1.88 Billion | 1.92 Billion | 1.89 Billion | 1.94 Billion |
Long-Term Debt | 1.58 Billion | 1.55 Billion | 1.55 Billion | 1.56 Billion | 1.52 Billion | 1.52 Billion |
Deferred Revenue Non Current | 49.5 Million | 41.3 Million | 41.3 Million | 40.59 Million | 36.3 Million | 36.19 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 122.2 Million | 146.6 Million | 146.6 Million | 149.5 Million | 113 Million | 113 Million |
Other Liabilities | - | - | - | 1.00 | - | 1.00 |
Total Equity | 926.89 Million | 958.5 Million | 958.5 Million | 957.2 Million | 1.06 Billion | 1.06 Billion |
Stock Holders Equity | 862.69 Million | 907.9 Million | 907.9 Million | 888.8 Million | 1 Billion | 1 Billion |
Common Stock | 408.3 Million | 413.3 Million | 413.3 Million | 413.3 Million | 413.3 Million | 413.3 Million |
Retained Earnings | 776.6 Million | 887 Million | 887 Million | 689 Million | 426.5 Million | 426.5 Million |
Accumulated other comprehensive income | 459.3 Million | -358.6 Million | -358.6 Million | -183.29 Million | 181.5 Million | 181.5 Million |
Common Stock Equity | 862.69 Million | 907.9 Million | 907.9 Million | 888.8 Million | 1 Billion | 1 Billion |
Capital Lease Obligation | 74.5 Million | 41.3 Million | 41.3 Million | 40.6 Million | 36.3 Million | 36.2 Million |
Total Investments | 6.6 Million | 14.9 Million | 14.9 Million | 6.7 Million | 13.5 Million | 13.5 Million |
Total Debt | 2.05 Billion | 1.83 Billion | 1.83 Billion | 1.87 Billion | 1.76 Billion | 1.76 Billion |
Net Debt | 1.59 Billion | 1.36 Billion | 1.36 Billion | 1.41 Billion | 1.43 Billion | 1.43 Billion |
3986
CHARMS
4555
MIND
8190
TIRUSTA