USD 6.35
(-11.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 33.49 Million | 32.85 Million | 42.02 Million | 39.76 Million | 58.22 Million | 65.3 Million |
Total Current Assets | 28.33 Million | 22.23 Million | 29.24 Million | 26.79 Million | 30.62 Million | 36.34 Million |
Cash And Short Term Investments | 5.28 Million | 778 Thousand | 5.11 Million | 4.61 Million | 3.09 Million | 9.38 Million |
Cash and Cash Equivalents | 5.28 Million | 778 Thousand | 5.11 Million | 4.61 Million | 3.09 Million | 9.38 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.56 Million | 3.99 Million | 8.12 Million | 4.74 Million | 11.92 Million | 12.08 Million |
Inventory | 13.37 Million | 15.31 Million | 14 Million | 11.45 Million | 13.26 Million | 10.77 Million |
Other Current Assets | 3.11 Million | 2.14 Million | 1.84 Million | 1.65 Million | 2.21 Million | 1.73 Million |
Total Non-Current Assets | 5.15 Million | 10.62 Million | 12.77 Million | 12.97 Million | 27.6 Million | 28.95 Million |
Net PPE | 2.14 Million | 5.69 Million | 6.1 Million | 6.22 Million | 16.07 Million | 14.15 Million |
Good Will And Intangible Assets | 2.88 Million | 4.93 Million | 6.01 Million | 6.75 Million | 10.69 Million | 13.02 Million |
Good Will | - | - | - | - | 2.53 Million | 2.53 Million |
Intangible Assets | 2.88 Million | 4.93 Million | 6.01 Million | 6.75 Million | 8.16 Million | 10.49 Million |
Long-Term Investments | - | - | 650 Thousand | - | - | 840 Thousand |
Tax Assets | 122 Thousand | - | -650 Thousand | - | - | 68 Thousand |
Other Non Current Assets | - | - | 650 Thousand | - | 832 Thousand | 870 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.85 Million | 9.8 Million | 11.75 Million | 9.34 Million | 10.57 Million | 8.62 Million |
Total Current Liabilities | 10.27 Million | 8.66 Million | 10.69 Million | 7.83 Million | 8.44 Million | 7.42 Million |
Account Payables | 1.62 Million | 4.1 Million | 2.04 Million | 1.7 Million | 2.65 Million | 1.53 Million |
Tax Payables | 2.11 Million | 1.24 Million | 837 Thousand | 562 Thousand | 242 Thousand | 224 Thousand |
Short Term Debt | 751 Thousand | 903 Thousand | 869 Thousand | 1 Million | 1.33 Million | 3.96 Million |
Deferred Revenue | 203 Thousand | 164 Thousand | 232 Thousand | 208 Thousand | 765 Thousand | 1.04 Million |
Other Current Liabilities | 7.7 Million | 3.49 Million | 7.55 Million | 4.91 Million | 3.69 Million | 892 Thousand |
Total Non Current Liabilities | 573 Thousand | 1.14 Million | 1.05 Million | 1.51 Million | 2.12 Million | 1.19 Million |
Long-Term Debt | 573 Thousand | 846 Thousand | 966 Thousand | 1.31 Million | 961 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 967 Thousand | 1.19 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.64 Million | 23.05 Million | 30.26 Million | 30.41 Million | 47.65 Million | 56.67 Million |
Stock Holders Equity | 22.64 Million | 23.05 Million | 30.26 Million | 30.41 Million | 47.65 Million | 56.67 Million |
Common Stock | 14 Thousand | 157 Thousand | 157 Thousand | 157 Thousand | 141 Thousand | 140 Thousand |
Retained Earnings | -128.3 Million | -127.63 Million | -117.85 Million | -99.87 Million | -77.31 Million | -63.97 Million |
Accumulated other comprehensive income | 34 Thousand | 34 Thousand | -1.88 Million | -4.35 Million | -4.38 Million | -4.04 Million |
Common Stock Equity | 22.64 Million | 23.05 Million | 30.26 Million | 30.41 Million | 47.65 Million | 56.67 Million |
Capital Lease Obligation | 573 Thousand | 1.74 Million | 1.83 Million | 1.47 Million | 2.3 Million | - |
Total Investments | - | - | 650 Thousand | - | - | 840 Thousand |
Total Debt | 1.32 Million | 1.74 Million | 1.83 Million | 2.32 Million | 2.3 Million | - |
Net Debt | -3.96 Million | 971 Thousand | -3.27 Million | -2.29 Million | -790 Thousand | -9.38 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 33.49 Million | 33.49 Million | 29.83 Million | 34.22 Million | 33.84 Million | 32.85 Million |
Total Current Assets | 28.33 Million | 28.33 Million | 24.41 Million | 24.56 Million | 23.63 Million | 22.23 Million |
Cash And Short Term Investments | 5.28 Million | 5.28 Million | 5.56 Million | 494 Thousand | 815 Thousand | 778 Thousand |
Cash and Cash Equivalents | 5.28 Million | 5.28 Million | 5.56 Million | 494 Thousand | 815 Thousand | 778 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.56 Million | 6.56 Million | 3.88 Million | 7.14 Million | 7.39 Million | 3.99 Million |
Inventory | 13.37 Million | 13.37 Million | 13.26 Million | 15.65 Million | 14.33 Million | 15.31 Million |
Other Current Assets | 3.11 Million | 3.11 Million | 1.7 Million | 1.27 Million | 1.08 Million | 2.14 Million |
Total Non-Current Assets | 5.15 Million | 5.15 Million | 5.42 Million | 9.66 Million | 10.21 Million | 10.62 Million |
Net PPE | 2.14 Million | 2.14 Million | 2.34 Million | 5.24 Million | 5.54 Million | 5.69 Million |
Good Will And Intangible Assets | 2.88 Million | 2.88 Million | 3.07 Million | 4.41 Million | 4.66 Million | 4.93 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.88 Million | 2.88 Million | 3.07 Million | 4.41 Million | 4.66 Million | 4.93 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 122 Thousand | 122 Thousand | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.85 Million | 10.85 Million | 8.63 Million | 12.74 Million | 10.98 Million | 9.8 Million |
Total Current Liabilities | 10.27 Million | 10.27 Million | 7.9 Million | 11.98 Million | 9.94 Million | 8.66 Million |
Account Payables | 1.62 Million | 1.62 Million | 1.12 Million | 2.45 Million | 1.2 Million | 4.1 Million |
Tax Payables | 2.11 Million | 2.11 Million | 1.45 Million | 1.58 Million | 1.72 Million | 1.24 Million |
Short Term Debt | 751 Thousand | 751 Thousand | 833 Thousand | 4.24 Million | 3.89 Million | 903 Thousand |
Deferred Revenue | 203 Thousand | 203 Thousand | 130 Thousand | 309 Thousand | 486 Thousand | 164 Thousand |
Other Current Liabilities | 7.7 Million | 7.7 Million | 5.81 Million | 4.97 Million | 4.36 Million | 3.49 Million |
Total Non Current Liabilities | 573 Thousand | 573 Thousand | 725 Thousand | 764 Thousand | 1.03 Million | 1.14 Million |
Long-Term Debt | 573 Thousand | 573 Thousand | 684 Thousand | 723 Thousand | 1 Million | 846 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.64 Million | 22.64 Million | 21.2 Million | 21.47 Million | 22.86 Million | 23.05 Million |
Stock Holders Equity | 22.64 Million | 22.64 Million | 21.2 Million | 21.47 Million | 22.86 Million | 23.05 Million |
Common Stock | 14 Thousand | 14 Thousand | 14 Thousand | 157 Thousand | 157 Thousand | 157 Thousand |
Retained Earnings | -128.3 Million | -128.3 Million | -129.74 Million | -129.36 Million | -127.87 Million | -127.63 Million |
Accumulated other comprehensive income | 34 Thousand | 34 Thousand | 34 Thousand | 34 Thousand | 34 Thousand | 34 Thousand |
Common Stock Equity | 22.64 Million | 22.64 Million | 21.2 Million | 21.47 Million | 22.86 Million | 23.05 Million |
Capital Lease Obligation | 573 Thousand | 573 Thousand | 1.51 Million | 1.62 Million | 1.76 Million | 1.74 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.32 Million | 1.32 Million | 1.51 Million | 4.96 Million | 4.9 Million | 1.74 Million |
Net Debt | -3.96 Million | -3.96 Million | -4.05 Million | 4.47 Million | 4.08 Million | 971 Thousand |
8190
TIRUSTA
VRLA
ISRG
300710
600699