Koninklijke Vopak N.V. (VPK.AS)
EUR 42.18
(0.19%)
EUR 42.18
(0.19%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.42 Billion | 1.36 Billion | 1.22 Billion | 1.19 Billion | 1.25 Billion | 1.26 Billion |
| Cost of Revenue | 773.8 Million | 770.1 Million | 827.9 Million | 750.4 Million | 786.2 Million | 59.1 Million |
| Gross Profit | 651.8 Million | 596.9 Million | 400 Million | 439.6 Million | 466.4 Million | 1.2 Billion |
| Operating Expenses | 230.1 Million | 236 Million | 99.7 Million | 110.6 Million | 90.5 Million | 787.8 Million |
| Selling, General and Administrative Expenses | 230.1 Million | 236 Million | 99.7 Million | 110.6 Million | 90.5 Million | 384.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | 31.7 Million |
| Cost and Expenses | 1 Billion | 1 Billion | 927.6 Million | 861 Million | 876.7 Million | 846.9 Million |
| Operating Income | 421.7 Million | 360.9 Million | 300.3 Million | 329 Million | 375.9 Million | 353.4 Million |
| Interest Expense | 133.9 Million | 127.9 Million | 115.9 Million | 103.8 Million | 121.3 Million | 82.1 Million |
| Income Tax Expense | 73.8 Million | 101.2 Million | 60 Million | 71.1 Million | 58.3 Million | 58.6 Million |
| Earnings before Tax | 350.1 Million | -231.3 Million | 130.9 Million | 234.1 Million | 500.3 Million | 349.1 Million |
| Net Income | 455.7 Million | -168.4 Million | 214.2 Million | 294.6 Million | 571 Million | 254.5 Million |
| Earnings Per Share Basic | 3.63 | -1.34 | 1.71 | 2.33 | 4.47 | 1.99 |
| Earnings Per Share Diluted | 3.62 | -1.34 | 1.71 | 2.33 | 4.46 | 1.99 |
| Weighted Average Shares Outstanding | 125.44 Million | 125.39 Million | 125.41 Million | 126.52 Million | 127.63 Million | 127.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 125.74 Million | 125.39 Million | 125.6 Million | 126.69 Million | 127.98 Million | 127.78 Million |
| Gross Margin | 0.46 | 0.44 | 0.33 | 0.37 | 0.37 | 0.95 |
| EBIT Margin | 0.56 | 0.51 | 0.55 | 0.55 | 0.56 | 0.48 |
| Profit Margin | 0.32 | -0.12 | 0.17 | 0.25 | 0.46 | 0.20 |
| EBITDA | 801.7 Million | 700.8 Million | 610.6 Million | 643.9 Million | 920.2 Million | 590.4 Million |
| Earnings Before Tax Margin | 0.30 | 0.26 | 0.24 | 0.28 | 0.30 | 0.28 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 653.7 Million | 704.8 Million | 1.42 Billion | 720.8 Million | 1.36 Billion | 704.9 Million |
| Cost of Revenue | 468.4 Million | 543.4 Million | 773.8 Million | 511.6 Million | 770.1 Million | 537.9 Million |
| Gross Profit | 185.3 Million | 161.4 Million | 651.8 Million | 209.2 Million | 596.9 Million | 167 Million |
| Operating Expenses | 329.5 Million | -72.2 Million | 230.1 Million | -20.1 Million | 236 Million | -19.4 Million |
| Selling, General and Administrative Expenses | 167.8 Million | 176 Million | - | 185.8 Million | - | 181.8 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 28.6 Million | 72.2 Million | - | 20.1 Million | - | 19.4 Million |
| Cost and Expenses | 329.5 Million | 471.2 Million | 1 Billion | 491.5 Million | 1 Billion | 518.5 Million |
| Operating Income | 210.9 Million | 233.6 Million | 421.7 Million | 229.3 Million | 360.9 Million | 186.4 Million |
| Interest Expense | 55.4 Million | 69 Million | 133.9 Million | 70.6 Million | 127.9 Million | 67.8 Million |
| Income Tax Expense | 42.7 Million | 5.2 Million | 73.8 Million | 68.6 Million | 101.2 Million | 44.6 Million |
| Earnings before Tax | 278.4 Million | 140.9 Million | 350.1 Million | 209.2 Million | -231.3 Million | 123.8 Million |
| Net Income | 212.5 Million | 231.6 Million | 455.7 Million | 224.1 Million | -168.4 Million | 167.4 Million |
| Earnings Per Share Basic | 1.73 | 1.85 | - | 1.79 | - | 1.33 |
| Earnings Per Share Diluted | 1.72 | 1.84 | - | 1.79 | - | 1.33 |
| Weighted Average Shares Outstanding | 123.54 Million | 125.14 Million | 125.44 Million | 125.37 Million | 125.39 Million | 125.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 123.54 Million | 126.1 Million | 125.74 Million | 125.37 Million | 125.39 Million | 125.41 Million |
| Gross Margin | 0.28 | 0.23 | 0.46 | 0.29 | 0.44 | 0.24 |
| EBIT Margin | 0.52 | 0.56 | - | 0.54 | - | 0.50 |
| Profit Margin | 0.33 | 0.33 | 0.32 | 0.31 | -0.12 | 0.24 |
| EBITDA | 341 Million | 394.5 Million | - | 391.4 Million | - | 350.5 Million |
| Earnings Before Tax Margin | 0.32 | 0.33 | 0.30 | 0.32 | 0.26 | 0.26 |
ORL
GLOP-PC
SNMP
EGY
002960
ERINQ