EUR 42.18
(0.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.75 Billion | 7.05 Billion | 7.25 Billion | 6.63 Billion | 6.51 Billion | 5.51 Billion |
Total Current Assets | 645 Million | 520.6 Million | 567.7 Million | 386.1 Million | 590.3 Million | 422 Million |
Cash And Short Term Investments | 197 Million | 33.8 Million | 73.4 Million | 68.3 Million | 94.5 Million | 77.5 Million |
Cash and Cash Equivalents | 197 Million | 33.8 Million | 73.4 Million | 68.3 Million | 94.5 Million | 77.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 380.1 Million | 326.2 Million | 264 Million | 276.1 Million | 296.1 Million | 101.1 Million |
Inventory | 1.00 | - | - | - | 1.00 | - |
Other Current Assets | 67.9 Million | 160.6 Million | 230.3 Million | 41.7 Million | 199.7 Million | 243.4 Million |
Total Non-Current Assets | 6.1 Billion | 6.53 Billion | 6.68 Billion | 6.25 Billion | 5.92 Billion | 4.98 Billion |
Net PPE | 3.74 Billion | 4.19 Billion | 4.47 Billion | 4.43 Billion | 4.14 Billion | 3.73 Billion |
Good Will And Intangible Assets | 102.1 Million | 116.2 Million | 117.2 Million | 186.1 Million | 206.2 Million | 155.9 Million |
Good Will | 6.3 Million | 6.5 Million | 6.2 Million | 38.5 Million | 41.4 Million | 39.7 Million |
Intangible Assets | 95.8 Million | 109.7 Million | 111 Million | 147.6 Million | 164.8 Million | 116.2 Million |
Long-Term Investments | 2.1 Billion | 2.15 Billion | 1.87 Billion | 1.48 Billion | 1.43 Billion | 1.09 Billion |
Tax Assets | 138.8 Million | 69.5 Million | 217.4 Million | 183.3 Million | 175.5 Million | 92.4 Million |
Other Non Current Assets | 20.5 Million | 1.59 Million | 1.2 Million | -32.5 Million | -35.1 Million | -92.4 Million |
Other Assets | - | 1.00 | - | 1.00 | - | 107.8 Million |
Total Liabilities | 3.37 Billion | 3.91 Billion | 3.9 Billion | 3.53 Billion | 3.32 Billion | 2.67 Billion |
Total Current Liabilities | 668.8 Million | 1.16 Billion | 960.4 Million | 833.3 Million | 968.6 Million | 610.4 Million |
Account Payables | 66.2 Million | 77.1 Million | 70.1 Million | 51.4 Million | 41 Million | 36.7 Million |
Tax Payables | 43.2 Million | 51.4 Million | 47.9 Million | 55.5 Million | 42.1 Million | 47 Million |
Short Term Debt | 237.3 Million | 733.1 Million | 500.1 Million | 372.9 Million | 500.6 Million | 171.4 Million |
Deferred Revenue | 30.6 Million | 24 Million | 32 Million | 18.6 Million | 16.6 Million | 21.8 Million |
Other Current Liabilities | 334.7 Million | 328.6 Million | 358.2 Million | 390.4 Million | 410.4 Million | 380.5 Million |
Total Non Current Liabilities | 2.7 Billion | 2.75 Billion | 2.94 Billion | 2.69 Billion | 2.35 Billion | 1.73 Billion |
Long-Term Debt | 1.63 Billion | 1.66 Billion | 1.82 Billion | 1.61 Billion | 1.39 Billion | 1.73 Billion |
Deferred Revenue Non Current | 608.3 Million | 688.8 Million | 676.1 Million | 668.5 Million | 534.7 Million | 1.43 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 110.3 Million | 87 Million | 64.9 Million | 90.9 Million | 99.1 Million | -1.73 Billion |
Other Liabilities | - | - | - | - | - | 329.1 Million |
Total Equity | 3.37 Billion | 3.14 Billion | 3.34 Billion | 3.1 Billion | 3.19 Billion | 2.84 Billion |
Stock Holders Equity | 3.22 Billion | 2.98 Billion | 3.18 Billion | 2.96 Billion | 3.04 Billion | 2.68 Billion |
Common Stock | 62.9 Million | 62.9 Million | 62.9 Million | 62.9 Million | 63.9 Million | 63.9 Million |
Retained Earnings | 3.06 Billion | 2.77 Billion | 3.1 Billion | 3.03 Billion | 2.9 Billion | 2.55 Billion |
Accumulated other comprehensive income | -81.8 Million | -30.9 Million | -157 Million | -317 Million | -105.9 Million | -124.49 Million |
Common Stock Equity | 3.22 Billion | 2.98 Billion | 3.18 Billion | 2.96 Billion | 3.04 Billion | 2.68 Billion |
Capital Lease Obligation | 608.3 Million | 688.8 Million | 676.1 Million | 668.5 Million | 534.7 Million | - |
Total Investments | 2.1 Billion | 2.15 Billion | 1.87 Billion | 1.48 Billion | 1.43 Billion | 1.09 Billion |
Total Debt | 2.48 Billion | 3.08 Billion | 2.99 Billion | 2.65 Billion | 2.42 Billion | 1.9 Billion |
Net Debt | 2.28 Billion | 3.05 Billion | 2.92 Billion | 2.58 Billion | 2.33 Billion | 1.82 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 6.65 Billion | 6.75 Billion | 6.75 Billion | 6.83 Billion | 7.05 Billion | 7.05 Billion |
Total Current Assets | 455.4 Million | 645 Million | 645 Million | 445.5 Million | 520.6 Million | 520.6 Million |
Cash And Short Term Investments | 96.4 Million | 197 Million | 197 Million | 74.6 Million | 33.8 Million | 33.8 Million |
Cash and Cash Equivalents | 96.4 Million | 197 Million | 197 Million | 74.6 Million | 33.8 Million | 33.8 Million |
Short Term Investments | - | - | - | 6.4 Million | - | - |
Net Receivables | 302.4 Million | 380.1 Million | 380.1 Million | 282.4 Million | 326.2 Million | 326.2 Million |
Inventory | - | 1.00 | 1.00 | - | - | - |
Other Current Assets | 56.6 Million | 67.9 Million | 67.9 Million | 88.5 Million | 160.6 Million | 160.6 Million |
Total Non-Current Assets | 6.2 Billion | 6.1 Billion | 6.1 Billion | 6.39 Billion | 6.53 Billion | 6.53 Billion |
Net PPE | 3.77 Billion | 3.74 Billion | 3.74 Billion | 4.14 Billion | 4.19 Billion | 4.19 Billion |
Good Will And Intangible Assets | 102.5 Million | 102.1 Million | 102.1 Million | 107.3 Million | 116.2 Million | 109.7 Million |
Good Will | - | 6.3 Million | 6.3 Million | - | 6.5 Million | 6.5 Million |
Intangible Assets | 102.5 Million | 95.8 Million | 95.8 Million | 107.3 Million | 109.7 Million | 103.2 Million |
Long-Term Investments | 1.98 Billion | 2.1 Billion | 2.1 Billion | 2.11 Billion | 2.15 Billion | 2.15 Billion |
Tax Assets | 39.6 Million | 138.8 Million | 138.8 Million | 11 Million | 69.5 Million | 69.5 Million |
Other Non Current Assets | 302 Million | 20.5 Million | 20.5 Million | 12.6 Million | 1.59 Million | 8.09 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 3.43 Billion | 3.37 Billion | 3.37 Billion | 3.67 Billion | 3.91 Billion | 3.91 Billion |
Total Current Liabilities | 1 Billion | 668.8 Million | 668.8 Million | 918.6 Million | 1.16 Billion | 1.16 Billion |
Account Payables | 318.5 Million | 66.2 Million | 316.2 Million | 266.7 Million | 77.1 Million | 317.4 Million |
Tax Payables | 62.1 Million | 43.2 Million | 43.2 Million | 60.8 Million | 51.4 Million | 51.4 Million |
Short Term Debt | 543.4 Million | 237.3 Million | 237.3 Million | 534.29 Million | 733.1 Million | 733.1 Million |
Deferred Revenue | 62.1 Million | 30.6 Million | 43.2 Million | 60.8 Million | 24 Million | 51.4 Million |
Other Current Liabilities | 83.4 Million | 334.7 Million | 72.09 Million | 56.8 Million | 328.6 Million | 60.89 Million |
Total Non Current Liabilities | 2.42 Billion | 2.7 Billion | 2.7 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion |
Long-Term Debt | 2.09 Billion | 1.63 Billion | 1.63 Billion | 1.68 Billion | 1.66 Billion | 1.66 Billion |
Deferred Revenue Non Current | 603.7 Million | 608.3 Million | 608.3 Million | 706.9 Million | 688.8 Million | 688.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -532.5 Million | 110.3 Million | 110.3 Million | 119.2 Million | 87 Million | 87 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.22 Billion | 3.37 Billion | 3.37 Billion | 3.15 Billion | 3.14 Billion | 3.14 Billion |
Stock Holders Equity | 3.08 Billion | 3.22 Billion | 3.22 Billion | 3 Billion | 2.98 Billion | 2.98 Billion |
Common Stock | 62.9 Million | 62.9 Million | 62.9 Million | 62.9 Million | 62.9 Million | 62.9 Million |
Retained Earnings | 3.09 Billion | 3.06 Billion | 3.06 Billion | 2.83 Billion | 2.77 Billion | 2.77 Billion |
Accumulated other comprehensive income | -63.7 Million | -81.8 Million | -81.8 Million | -76.2 Million | -30.9 Million | -30.9 Million |
Common Stock Equity | 3.08 Billion | 3.22 Billion | 3.22 Billion | 3 Billion | 2.98 Billion | 2.98 Billion |
Capital Lease Obligation | 634.7 Million | 608.3 Million | 608.3 Million | 706.9 Million | 688.8 Million | 688.8 Million |
Total Investments | 1.98 Billion | 2.1 Billion | 2.1 Billion | 2.11 Billion | 2.15 Billion | 2.15 Billion |
Total Debt | 2.63 Billion | 2.48 Billion | 2.48 Billion | 2.92 Billion | 3.08 Billion | 3.08 Billion |
Net Debt | 2.54 Billion | 2.28 Billion | 2.28 Billion | 2.85 Billion | 3.05 Billion | 3.05 Billion |
ORL
GLOP-PC
SNMP
EGY
002960
ERINQ