Pierre et Vacances SA (VAC.PA)
EUR 1.41
(3.67%)
EUR 1.41
(3.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.78 Billion | 1.61 Billion | 937.19 Million | 1.17 Billion | 1.59 Billion | 1.43 Billion |
| Cost of Revenue | 1.18 Billion | 1.04 Billion | 877.12 Million | 1.02 Billion | 1.5 Billion | 1.36 Billion |
| Gross Profit | 597.12 Million | 568.47 Million | 60.07 Million | 143.59 Million | 92.05 Million | 74.36 Million |
| Operating Expenses | 383.41 Million | 290.83 Million | 187.21 Million | 257.56 Million | 74.78 Million | 54.17 Million |
| Selling, General and Administrative Expenses | - | 292.77 Million | 197.46 Million | 225.92 Million | 144.16 Million | 138.37 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 383.41 Million | 1.93 Million | 10.25 Million | -31.63 Million | -12.62 Million | -6.98 Million |
| Cost and Expenses | 1.57 Billion | 1.33 Billion | 1.06 Billion | 1.28 Billion | 1.57 Billion | 1.41 Billion |
| Operating Income | 213.71 Million | 277.64 Million | -127.13 Million | -113.97 Million | 26.81 Million | 15.85 Million |
| Interest Expense | 251.2 Million | 317.8 Million | 225.25 Million | 171.89 Million | 20.63 Million | 41.75 Million |
| Income Tax Expense | 19.31 Million | 32.92 Million | 17.53 Million | 2.62 Million | 32.66 Million | 27.23 Million |
| Earnings before Tax | -50.5 Million | 339.13 Million | -384.01 Million | -397.29 Million | -362 Thousand | -18.8 Million |
| Net Income | -63.09 Million | 291.09 Million | -426.44 Million | -425.24 Million | -33.02 Million | -46.03 Million |
| Earnings Per Share Basic | -0.14 | 10.28 | -43.67 | -44.51 | -3.46 | -4.83 |
| Earnings Per Share Diluted | -0.14 | 10.28 | -43.67 | -44.51 | -3.46 | -4.83 |
| Weighted Average Shares Outstanding | 451.27 Million | 451.27 Million | 451.27 Million | 451.27 Million | 451.27 Million | 451.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 451.27 Million | 451.27 Million | 451.27 Million | 451.27 Million | 451.27 Million | 451.27 Million |
| Gross Margin | 0.33 | 0.35 | 0.06 | 0.12 | 0.06 | 0.05 |
| EBIT Margin | 0.26 | 0.32 | 0.14 | 0.16 | 0.04 | 0.04 |
| Profit Margin | -0.04 | 0.18 | -0.46 | -0.36 | -0.02 | -0.03 |
| EBITDA | 466.43 Million | 902.31 Million | 102.94 Million | 74.13 Million | 62.97 Million | 80.01 Million |
| Earnings Before Tax Margin | 0.12 | 0.17 | -0.14 | -0.10 | 0.02 | 0.01 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 778.56 Million | 1.78 Billion | 1.04 Billion | 741.78 Million | 1.61 Billion | 975.59 Million |
| Cost of Revenue | 599.2 Million | 1.18 Billion | 636.47 Million | 552.86 Million | 1.04 Billion | 551.04 Million |
| Gross Profit | 179.36 Million | 597.12 Million | 408.21 Million | 188.91 Million | 568.47 Million | 424.55 Million |
| Operating Expenses | 155.61 Million | 383.41 Million | 217.91 Million | 165.5 Million | 290.83 Million | 200.14 Million |
| Selling, General and Administrative Expenses | 146.74 Million | - | 165.54 Million | 135.28 Million | - | 172.29 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -8.87 Million | -82.58 Million | -52.37 Million | -30.21 Million | 1.93 Million | -27.84 Million |
| Cost and Expenses | 754.82 Million | 1.57 Billion | 854.38 Million | 718.36 Million | 1.33 Billion | 751.18 Million |
| Operating Income | 23.74 Million | 213.71 Million | 190.29 Million | 23.41 Million | 277.64 Million | 224.41 Million |
| Interest Expense | 100.5 Million | 247.88 Million | 128.46 Million | 122.71 Million | 317.8 Million | 187.16 Million |
| Income Tax Expense | 7.42 Million | 19.31 Million | 22.35 Million | -3.04 Million | 32.92 Million | 21.24 Million |
| Earnings before Tax | -91.55 Million | -50.5 Million | 55.76 Million | -106.26 Million | 339.13 Million | 423.06 Million |
| Net Income | -106.19 Million | -63.09 Million | 40.82 Million | -103.92 Million | 291.09 Million | 406.14 Million |
| Earnings Per Share Basic | -0.23 | - | 0.09 | -0.23 | - | 22.03 |
| Earnings Per Share Diluted | -0.23 | - | 0.09 | -0.23 | - | 22.03 |
| Weighted Average Shares Outstanding | 454.29 Million | 454.29 Million | 451.27 Million | 451.84 Million | 28.31 Million | 451.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 454.29 Million | 454.29 Million | 454.29 Million | 454.29 Million | 28.31 Million | 451.27 Million |
| Gross Margin | 0.23 | 0.33 | 0.39 | 0.25 | 0.35 | 0.44 |
| EBIT Margin | 0.22 | - | 0.32 | 0.20 | - | 0.36 |
| Profit Margin | -0.14 | -0.04 | 0.04 | -0.14 | 0.18 | 0.42 |
| EBITDA | 167.67 Million | - | 331.47 Million | 147.96 Million | - | 355.78 Million |
| Earnings Before Tax Margin | 0.03 | 0.12 | 0.18 | 0.03 | 0.17 | 0.23 |
SANGAMIND
PHOENXINTL
LDR
JCT
ELMFF
BRRL