AUD 0.09
(-5.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | - | - | - | - | - |
Cost of Revenue | 32.52 Thousand | 31.22 Thousand | 36.21 Thousand | 3978.00 | - |
Gross Profit | -32.52 Thousand | -31.22 Thousand | -36.21 Thousand | -3978.00 | - |
Operating Expenses | 1.3 Million | 1.06 Million | 967.58 Thousand | 574.93 Thousand | 22.33 Thousand |
Selling, General and Administrative Expenses | 1.05 Million | 1.06 Million | 734.01 Thousand | 85 Thousand | 22.33 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 256.6 Thousand | 242.56 Thousand | - | - | - |
Cost and Expenses | 1.3 Million | 1.09 Million | 967.58 Thousand | 574.93 Thousand | 22.33 Thousand |
Operating Income | -1.3 Million | -1.09 Million | -967.15 Thousand | -574.93 Thousand | -22.33 Thousand |
Interest Expense | - | 1077.00 | 3354.00 | - | - |
Income Tax Expense | - | 2.00 | -192.27 Thousand | -4.00 | -33.50 |
Earnings before Tax | -1.16 Million | -1.11 Million | -970.51 Thousand | -574.93 Thousand | -22.33 Thousand |
Net Income | -1.16 Million | -1.11 Million | -970.51 Thousand | -574.93 Thousand | -22.33 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 106.78 Million | 95.85 Million | 79.96 Million | 91.89 Million | 91.89 Million |
Weighted Average Shares Outstanding (Diluted) | 106.78 Million | 95.85 Million | 79.96 Million | 91.89 Million | 91.89 Million |
Gross Margin | - | - | - | - | - |
EBIT Margin | - | - | - | - | - |
Profit Margin | - | - | - | - | - |
EBITDA | -1.28 Million | -1.08 Million | -930.94 Thousand | -570.95 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 16.32 Thousand | - | 16.2 Thousand | - | 31.22 Thousand | 15.61 Thousand |
Gross Profit | -16.32 Thousand | - | -16.2 Thousand | - | -31.22 Thousand | -15.61 Thousand |
Operating Expenses | 318.44 | 318.44 | 335.38 | 335.38 | 1.06 Million | 446.41 Thousand |
Selling, General and Administrative Expenses | 259.64 | 259.64 | 265.87 | 265.87 | - | 446.41 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 58.80 | 58.80 | 69.51 | - | - | - |
Cost and Expenses | 318.44 | 318.44 | 335.38 | 335.38 | 1.09 Million | 462.03 Thousand |
Operating Income | -318.44 | -318.44 | -335.38 | -335.38 | -1.09 Million | -462.03 Thousand |
Interest Expense | - | - | 3489.00 | - | 1077.00 | 307.00 |
Income Tax Expense | - | - | 5.00 | - | 2.00 | -4.00 |
Earnings before Tax | -288.74 | -288.74 | -294.95 | -294.95 | -1.11 Million | -260.52 Thousand |
Net Income | -288.74 | -288.74 | -294.95 | -294.95 | -1.11 Million | -260.52 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 115.26 Million | 115.26 Million | 98.31 Million | 98.31 Million | 95.85 Million | 106.78 Million |
Weighted Average Shares Outstanding (Diluted) | 115.25 Million | 115.25 Million | 98.31 Million | 98.31 Million | 95.85 Million | 106.78 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -315.76 | -315.76 | -327.27 | -327.27 | - | -446.42 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
100250
ACP
DRAGARWQ
VAC
SANGAMIND
PHOENXINTL