INR 436.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 422.74 Million | 185.05 Million | 18.47 Million | 8.14 Million | 10.35 Million | 12.6 Million |
Cost of Revenue | 305.42 Million | 123.29 Million | 6.73 Million | 1.37 Million | 1.19 Million | 1.88 Million |
Gross Profit | 117.32 Million | 61.76 Million | 11.74 Million | 6.76 Million | 9.16 Million | 10.71 Million |
Operating Expenses | 18.94 Million | 17.18 Million | 7.24 Million | 3.66 Million | 1.45 Million | 2.71 Million |
Selling, General and Administrative Expenses | 0.06 | 0.10 | 0.65 | 0.72 | 0.82 | 1.11 |
Research and Development Expenses | 0.20 | 0.23 | 0.74 | 0.84 | 1.15 | 1.53 |
Other Expenses | - | -1.37 Million | 9.08 Million | 3.72 Million | 4.24 Million | 11.31 Million |
Cost and Expenses | 323.5 Million | 140.47 Million | 13.97 Million | 5.04 Million | 2.65 Million | 4.6 Million |
Operating Income | 99.24 Million | 6.84 Million | 6.48 Million | 755 Thousand | 1.11 Million | 1.62 Million |
Interest Expense | 12.12 Million | 8.73 Million | 1.77 Million | 11 Thousand | 99 Thousand | 572 Thousand |
Income Tax Expense | 33.14 Million | 44.57 Million | 4.5 Million | 3.09 Million | 7.7 Million | 8 Million |
Earnings before Tax | 86.36 Million | 51.42 Million | 10.98 Million | 3.85 Million | 8.82 Million | 9.62 Million |
Net Income | 24.3 Million | 43.2 Million | 13.58 Million | 6.82 Million | 11.95 Million | 19.31 Million |
Earnings Per Share Basic | 2.35 | 13.16 Million | 1.57 Million | 980 Thousand | 3.29 Million | 14.31 Million |
Earnings Per Share Diluted | 2.35 | 19.09 Million | 11.97 Million | 5.83 Million | 8.5 Million | 14.31 Million |
Weighted Average Shares Outstanding | 10.33 Million | 2.00 | 12.89 | 0.56 | 0.82 | 1.35 |
Weighted Average Shares Outstanding (Diluted) | 10.33 Million | 2.00 | 12.89 | 0.56 | 0.82 | 1.35 |
Gross Margin | 0.28 | 0.33 | 0.64 | 0.83 | 0.88 | 0.85 |
EBIT Margin | 0.27 | 0.28 | 0.59 | 0.47 | 0.85 | 0.76 |
Profit Margin | 0.06 | 0.23 | 0.74 | 0.84 | 1.15 | 1.53 |
EBITDA | 112.75 Million | 51.42 Million | 10.98 Million | 3.85 Million | 8.82 Million | 9.62 Million |
Earnings Before Tax Margin | 0.23 | 0.04 | 0.35 | 0.09 | 0.11 | 0.13 |
Breakdown | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 422.74 Million | - | - | - | 185.05 Million | - |
Cost of Revenue | 305.42 Million | - | - | - | 123.29 Million | - |
Gross Profit | 117.32 Million | - | - | - | 61.76 Million | - |
Operating Expenses | 18.94 Million | - | - | - | 17.18 Million | - |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -12.87 Million | - | - | - | -1.37 Million | - |
Cost and Expenses | 323.5 Million | - | - | - | 140.47 Million | - |
Operating Income | 99.24 Million | - | - | - | 6.84 Million | - |
Interest Expense | 12.12 Million | - | - | - | 8.73 Million | - |
Income Tax Expense | 33.14 Million | - | - | - | 44.57 Million | - |
Earnings before Tax | 86.36 Million | - | - | - | 51.42 Million | - |
Net Income | 24.3 Million | - | - | - | 43.2 Million | - |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 10.33 Million | 928.8 Thousand | 928.8 Thousand | 928.8 Thousand | 2.00 | 928.8 Thousand |
Weighted Average Shares Outstanding (Diluted) | 10.33 Million | 928.8 Thousand | 928.8 Thousand | 928.8 Thousand | 2.00 | 928.8 Thousand |
Gross Margin | 0.28 | - | - | - | 0.33 | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | 0.06 | - | - | - | 0.23 | - |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.23 | - | - | - | 0.04 | - |
VAC
SANGAMIND
PHOENXINTL
NEW
JCT
ELMFF