Ubisoft Entertainment SA (UBI.PA)
EUR 10.4
(2.31%)
EUR 10.4
(2.31%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.3 Billion | 1.81 Billion | 2.12 Billion | 2.22 Billion | 1.59 Billion | 1.84 Billion |
| Cost of Revenue | 980.2 Million | 1.44 Billion | 851.8 Million | 873.6 Million | 772.08 Million | 328.97 Million |
| Gross Profit | 1.32 Billion | 370.1 Million | 1.27 Billion | 1.35 Billion | 822.74 Million | 1.51 Billion |
| Operating Expenses | 1.78 Billion | 857.5 Million | 923.2 Million | 950.4 Million | 781.43 Million | 1.35 Billion |
| Selling, General and Administrative Expenses | 704.4 Million | 582.2 Million | 632.3 Million | 626.8 Million | 548.61 Million | 567.36 Million |
| Research and Development Expenses | 1.07 Billion | 260.3 Million | 283.8 Million | 318.7 Million | 229.87 Million | 740.96 Million |
| Other Expenses | 7.7 Million | -15 Million | -7.1 Million | -4.9 Million | -2.95 Million | - |
| Cost and Expenses | 1.98 Billion | 2.3 Billion | 1.77 Billion | 1.82 Billion | 1.55 Billion | 1.67 Billion |
| Operating Income | 313.6 Million | -487.4 Million | 350.2 Million | 399.8 Million | 41.31 Million | 208.21 Million |
| Interest Expense | 79.1 Million | 43.2 Million | 49.9 Million | 45.4 Million | 19.59 Million | 44.86 Million |
| Income Tax Expense | 96.8 Million | -109.1 Million | 113.6 Million | 132.6 Million | 45.68 Million | 48.41 Million |
| Earnings before Tax | 254.7 Million | -603.8 Million | 193.1 Million | 237.8 Million | -78.55 Million | 148.4 Million |
| Net Income | 157.8 Million | -494.2 Million | 79.1 Million | 103.1 Million | -125.62 Million | 99.98 Million |
| Earnings Per Share Basic | 1.24 | -4.08 | 0.66 | 0.87 | -1.12 | 0.93 |
| Earnings Per Share Diluted | 1.07 | -4.08 | 0.62 | 0.82 | -1.12 | 0.89 |
| Weighted Average Shares Outstanding | 127.25 Million | 121.14 Million | 119.6 Million | 118.98 Million | 112.05 Million | 107.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 147.34 Million | 121.14 Million | 127.32 Million | 126.28 Million | 112.05 Million | 112.34 Million |
| Gross Margin | 0.57 | 0.20 | 0.60 | 0.61 | 0.52 | 0.82 |
| EBIT Margin | 0.48 | 0.41 | 0.44 | 0.43 | 0.35 | 0.40 |
| Profit Margin | 0.07 | -0.27 | 0.04 | 0.05 | -0.08 | 0.05 |
| EBITDA | 1.1 Billion | 667 Million | 932.5 Million | 948.1 Million | 460.19 Million | 743.24 Million |
| Earnings Before Tax Margin | 0.14 | -0.27 | 0.16 | 0.18 | 0.03 | 0.11 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 671.9 Million | 2.3 Billion | 1.46 Billion | 836 Million | 1.08 Billion | 1.81 Billion |
| Cost of Revenue | 450 Million | 980.2 Million | 115.9 Million | 376.5 Million | 1.01 Billion | 1.44 Billion |
| Gross Profit | 221.9 Million | 1.32 Billion | 1.34 Billion | 459.5 Million | 72.9 Million | 370.1 Million |
| Operating Expenses | 473.6 Million | 999.5 Million | 1.05 Billion | 442.3 Million | 406.8 Million | 857.5 Million |
| Selling, General and Administrative Expenses | 302.5 Million | - | 404.4 Million | 272.6 Million | 301 Million | - |
| Research and Development Expenses | 171.1 Million | - | 640.5 Million | 168.7 Million | 96.5 Million | - |
| Other Expenses | - | -1.7 Million | 6.6 Million | -1 Million | -9.3 Million | -15 Million |
| Cost and Expenses | 923.6 Million | 1.97 Billion | 1.16 Billion | 818.8 Million | 1.41 Billion | 2.3 Billion |
| Operating Income | -251.7 Million | 321.2 Million | 297.5 Million | 17.2 Million | -333.9 Million | -487.4 Million |
| Interest Expense | 27.3 Million | 74.8 Million | - | 40.3 Million | 27.2 Million | 43.2 Million |
| Income Tax Expense | -62.2 Million | 96.8 Million | 76.1 Million | 20.7 Million | -80.8 Million | -109.1 Million |
| Earnings before Tax | -308.7 Million | 254.7 Million | 268.39 Million | -13.7 Million | -385.3 Million | -603.8 Million |
| Net Income | -246.3 Million | 157.8 Million | 192.1 Million | -34.3 Million | -304.1 Million | -494.2 Million |
| Earnings Per Share Basic | -1.94 | - | 1.53 | -0.28 | -2.43 | - |
| Earnings Per Share Diluted | -1.94 | - | 1.27 | -0.28 | -2.43 | - |
| Weighted Average Shares Outstanding | 127.02 Million | 124.46 Million | 151.69 Million | 123.18 Million | 125.1 Million | 121.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 127.02 Million | 147.34 Million | 171.51 Million | 123.18 Million | 125.1 Million | 121.14 Million |
| Gross Margin | 0.33 | 0.57 | 0.92 | 0.55 | 0.07 | 0.20 |
| EBIT Margin | 0.12 | - | 0.23 | 0.37 | 0.50 | - |
| Profit Margin | -0.37 | 0.07 | 0.13 | -0.04 | -0.28 | -0.27 |
| EBITDA | 78.1 Million | - | 330.4 Million | 305.4 Million | 541 Million | - |
| Earnings Before Tax Margin | -0.37 | 0.14 | 0.20 | 0.02 | -0.31 | -0.27 |
0VL8
002710
TWPC
TRSG
RVCB
ABS2