EUR 12.3
(-2.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.12 Billion | 4.67 Billion | 4.95 Billion | 4.88 Billion | 3.6 Billion | 3.28 Billion |
Total Current Assets | 2.36 Billion | 2.12 Billion | 2.27 Billion | 2.61 Billion | 1.65 Billion | 1.77 Billion |
Cash And Short Term Investments | 1.2 Billion | 1.49 Billion | 1.45 Billion | 1.86 Billion | 1.07 Billion | 1.04 Billion |
Cash and Cash Equivalents | 1.2 Billion | 1.49 Billion | 1.45 Billion | 1.62 Billion | 1.07 Billion | 1.04 Billion |
Short Term Investments | - | - | 800 Thousand | 239.9 Million | - | - |
Net Receivables | 1.03 Billion | 495.3 Million | 681.6 Million | 605.3 Million | 434.62 Million | 476.64 Million |
Inventory | 13.1 Million | 20.8 Million | 27.1 Million | 27.3 Million | 15.18 Million | 31.88 Million |
Other Current Assets | 118.5 Million | 118.1 Million | 113 Million | 114.9 Million | 128.98 Million | 219.72 Million |
Total Non-Current Assets | 2.75 Billion | 2.54 Billion | 2.68 Billion | 2.26 Billion | 1.94 Billion | 1.33 Billion |
Net PPE | 442.7 Million | 459.8 Million | 509.7 Million | 481.9 Million | 404.29 Million | 159.95 Million |
Good Will And Intangible Assets | 2.42 Billion | 1.92 Billion | 2.14 Billion | 1.89 Billion | 1.78 Billion | 1.17 Billion |
Good Will | 73.3 Million | 73.2 Million | 132.1 Million | 220.7 Million | 334.55 Million | 290.72 Million |
Intangible Assets | 2.35 Billion | 1.84 Billion | 2.01 Billion | 1.67 Billion | 1.44 Billion | 882.92 Million |
Long-Term Investments | 50.9 Million | 53.7 Million | 52.3 Million | 16.1 Million | 13.71 Million | 1.89 Million |
Tax Assets | 112.5 Million | 182.9 Million | 108.9 Million | 97.8 Million | 78.99 Million | 57.48 Million |
Other Non Current Assets | -278.3 Million | -73.2 Million | -132.1 Million | -220.7 Million | -334.55 Million | -57.48 Million |
Other Assets | - | - | - | - | - | 175.21 Million |
Total Liabilities | 3.24 Billion | 3.18 Billion | 3.15 Billion | 3.21 Billion | 2.28 Billion | 2.36 Billion |
Total Current Liabilities | 1.05 Billion | 738.9 Million | 1.47 Billion | 1.1 Billion | 918.94 Million | 1.33 Billion |
Account Payables | 157.1 Million | 123.1 Million | 156.6 Million | 152 Million | 139.2 Million | 188.12 Million |
Tax Payables | 22.8 Million | 14.2 Million | 28.1 Million | 15.8 Million | 15.14 Million | 26.91 Million |
Short Term Debt | 426.5 Million | 136.5 Million | 649.6 Million | 200 Million | 246.23 Million | 452.82 Million |
Deferred Revenue | 140.6 Million | 195.4 Million | 308.2 Million | 15.8 Million | 15.14 Million | 381.33 Million |
Other Current Liabilities | 333.3 Million | 283.9 Million | 365.2 Million | 737.7 Million | 518.35 Million | 311.33 Million |
Total Non Current Liabilities | 2.18 Billion | 2.44 Billion | 1.67 Billion | 2.11 Billion | 1.36 Billion | 879.56 Million |
Long-Term Debt | 1.8 Billion | 2.06 Billion | 1.13 Billion | 1.62 Billion | 974.41 Million | 879.56 Million |
Deferred Revenue Non Current | 275.7 Million | 263.7 Million | 286.4 Million | 267.6 Million | 201.78 Million | 751.65 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 65.4 Million | 54.7 Million | 67.3 Million | 60.9 Million | 78.42 Million | -879.56 Million |
Other Liabilities | - | - | - | - | - | 155.55 Million |
Total Equity | 1.87 Billion | 1.48 Billion | 1.8 Billion | 1.66 Billion | 1.32 Billion | 920.01 Million |
Stock Holders Equity | 1.87 Billion | 1.47 Billion | 1.8 Billion | 1.65 Billion | 1.31 Billion | 920.01 Million |
Common Stock | 9.9 Million | 9.7 Million | 9.7 Million | 9.6 Million | 9.37 Million | 8.65 Million |
Retained Earnings | 157.8 Million | -494.2 Million | 79.1 Million | 103.1 Million | -125.6 Million | 99.98 Million |
Accumulated other comprehensive income | 1.31 Billion | 1.02 Billion | 1.51 Billion | 1.35 Billion | 882.58 Million | 1.1 Billion |
Common Stock Equity | 1.87 Billion | 1.47 Billion | 1.8 Billion | 1.65 Billion | 1.31 Billion | 920.01 Million |
Capital Lease Obligation | 275.7 Million | 263.7 Million | 286.4 Million | 267.6 Million | 201.78 Million | 10.8 Million |
Total Investments | 50.9 Million | 53.7 Million | 52.3 Million | 256 Million | 13.71 Million | 1.89 Million |
Total Debt | 2.5 Billion | 2.46 Billion | 2.06 Billion | 2.09 Billion | 1.42 Billion | 1.34 Billion |
Net Debt | 1.3 Billion | 970.8 Million | 617.4 Million | 467.2 Million | 343.24 Million | 293.38 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 4.62 Billion | 5.12 Billion | 5.12 Billion | 4.75 Billion | 4.67 Billion | 4.67 Billion |
Total Current Assets | 1.62 Billion | 2.36 Billion | 2.36 Billion | 1.94 Billion | 2.12 Billion | 2.12 Billion |
Cash And Short Term Investments | 933.1 Million | 1.2 Billion | 1.2 Billion | 1.3 Billion | 1.49 Billion | 1.49 Billion |
Cash and Cash Equivalents | 933.1 Million | 1.2 Billion | 1.2 Billion | 1.3 Billion | 1.49 Billion | 1.49 Billion |
Short Term Investments | - | - | - | 400 Thousand | - | - |
Net Receivables | 669.8 Million | 1.03 Billion | 1.03 Billion | 547.7 Million | 495.3 Million | 495.3 Million |
Inventory | 21.1 Million | 13.1 Million | 13.1 Million | 24.7 Million | 20.8 Million | 20.8 Million |
Other Current Assets | 200 Thousand | 118.5 Million | 118.5 Million | 65.9 Million | 118.1 Million | 118.1 Million |
Total Non-Current Assets | 3 Billion | 2.75 Billion | 2.75 Billion | 2.8 Billion | 2.54 Billion | 2.54 Billion |
Net PPE | 416.9 Million | 442.7 Million | 442.7 Million | 438.7 Million | 459.8 Million | 459.8 Million |
Good Will And Intangible Assets | 2.23 Billion | 2.42 Billion | 2.42 Billion | 2.15 Billion | 1.92 Billion | 1.92 Billion |
Good Will | 55.9 Million | 73.3 Million | 73.3 Million | 73.8 Million | 73.2 Million | 73.2 Million |
Intangible Assets | 2.18 Billion | 2.35 Billion | 2.35 Billion | 2.07 Billion | 1.84 Billion | 1.84 Billion |
Long-Term Investments | 57.4 Million | 50.9 Million | 50.9 Million | 54.9 Million | 53.7 Million | 53.7 Million |
Tax Assets | 289 Million | 112.5 Million | 112.5 Million | 238.4 Million | 182.9 Million | 182.9 Million |
Other Non Current Assets | - | -278.3 Million | -278.3 Million | -73.9 Million | -73.2 Million | -73.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.92 Billion | 3.24 Billion | 3.24 Billion | 3.17 Billion | 3.18 Billion | 3.18 Billion |
Total Current Liabilities | 700.1 Million | 1.05 Billion | 1.05 Billion | 1.28 Billion | 738.9 Million | 738.9 Million |
Account Payables | 179.3 Million | 157.1 Million | 157.1 Million | 144.3 Million | 123.1 Million | 123.1 Million |
Tax Payables | - | 22.8 Million | 22.8 Million | 35.6 Million | 14.2 Million | 14.2 Million |
Short Term Debt | 182.7 Million | 426.5 Million | 426.5 Million | 666.7 Million | 136.5 Million | 136.5 Million |
Deferred Revenue | 17 Million | 140.6 Million | 140.6 Million | 35.6 Million | 195.4 Million | 195.4 Million |
Other Current Liabilities | 321.1 Million | 333.3 Million | 333.3 Million | 436.7 Million | 283.9 Million | 283.9 Million |
Total Non Current Liabilities | 2.22 Billion | 2.18 Billion | 2.18 Billion | 1.88 Billion | 2.44 Billion | 2.44 Billion |
Long-Term Debt | 2.15 Billion | 1.8 Billion | 1.8 Billion | 1.56 Billion | 2.06 Billion | 2.06 Billion |
Deferred Revenue Non Current | - | 275.7 Million | 275.7 Million | 255.7 Million | 263.7 Million | 263.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 41.4 Million | 65.4 Million | 65.4 Million | 53.3 Million | 54.7 Million | 54.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.69 Billion | 1.87 Billion | 1.87 Billion | 1.58 Billion | 1.48 Billion | 1.48 Billion |
Stock Holders Equity | 1.69 Billion | 1.87 Billion | 1.87 Billion | 1.57 Billion | 1.47 Billion | 1.47 Billion |
Common Stock | 10.1 Million | 9.9 Million | 9.9 Million | 9.9 Million | 9.7 Million | 9.7 Million |
Retained Earnings | - | 157.8 Million | 157.8 Million | -34.3 Million | -494.2 Million | -494.2 Million |
Accumulated other comprehensive income | - | 1.31 Billion | 1.31 Billion | 1.01 Billion | 1.02 Billion | 1.02 Billion |
Common Stock Equity | 1.69 Billion | 1.87 Billion | 1.87 Billion | 1.57 Billion | 1.47 Billion | 1.47 Billion |
Capital Lease Obligation | - | 275.7 Million | 275.7 Million | 255.7 Million | 263.7 Million | 263.7 Million |
Total Investments | 57.4 Million | 50.9 Million | 50.9 Million | 54.9 Million | 53.7 Million | 53.7 Million |
Total Debt | 2.34 Billion | 2.5 Billion | 2.5 Billion | 2.48 Billion | 2.46 Billion | 2.46 Billion |
Net Debt | 1.4 Billion | 1.3 Billion | 1.3 Billion | 1.18 Billion | 970.8 Million | 970.8 Million |
0VL8
002710
TWPC
TRSG
RVCB
ABS2