EUR 127.4
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.5 Billion | 3.34 Billion | 2.98 Billion | 2.64 Billion | 2.54 Billion | 2.3 Billion |
Total Current Assets | 1.14 Billion | 1.11 Billion | 933.63 Million | 796.7 Million | 809.79 Million | 787.71 Million |
Cash And Short Term Investments | 143.6 Million | 87.59 Million | 92.23 Million | 54.41 Million | 61.19 Million | 59.6 Million |
Cash and Cash Equivalents | 143.6 Million | 87.59 Million | 92.23 Million | 54.41 Million | 61.19 Million | 59.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 842.41 Million | 871.89 Million | 727.26 Million | 633.2 Million | 533.15 Million | 508.15 Million |
Inventory | 125.54 Million | 126.34 Million | 86.22 Million | 81.15 Million | 74.25 Million | 62.93 Million |
Other Current Assets | 32.02 Million | 32.15 Million | 27.9 Million | 27.94 Million | 141.19 Million | 157.01 Million |
Total Non-Current Assets | 2.36 Billion | 2.22 Billion | 2.04 Billion | 1.84 Billion | 1.72 Billion | 1.51 Billion |
Net PPE | 1.92 Billion | 1.8 Billion | 1.64 Billion | 1.52 Billion | 1.44 Billion | 1.25 Billion |
Good Will And Intangible Assets | 332.28 Million | 604.69 Million | 553.46 Million | 426.13 Million | 221.9 Million | 205.16 Million |
Good Will | 316.8 Million | 295.46 Million | 269.18 Million | 206.17 Million | 203.82 Million | 186.79 Million |
Intangible Assets | 15.48 Million | 309.23 Million | 284.27 Million | 219.95 Million | 18.08 Million | 18.36 Million |
Long-Term Investments | 100.25 Million | 102.03 Million | 108.98 Million | 88.47 Million | 59.88 Million | 59.51 Million |
Tax Assets | 8.23 Million | 9.81 Million | 10.88 Million | 8.5 Million | 6.03 Million | 21.28 Million |
Other Non Current Assets | -999.00 | -295.46 Million | -269.18 Million | -206.17 Million | -6.03 Million | -21.28 Million |
Other Assets | - | - | - | - | 6.03 Million | 714 Thousand |
Total Liabilities | 2.32 Billion | 2.3 Billion | 2.06 Billion | 1.82 Billion | 1.78 Billion | 1.6 Billion |
Total Current Liabilities | 1.61 Billion | 1.51 Billion | 1.41 Billion | 1.23 Billion | 1.23 Billion | 1.14 Billion |
Account Payables | 616.17 Million | 636.23 Million | 557.55 Million | 461.04 Million | 477.44 Million | 446.83 Million |
Tax Payables | 136.1 Million | 144.03 Million | 129.19 Million | 101.59 Million | 117.71 Million | 107.23 Million |
Short Term Debt | 569.34 Million | 470.78 Million | 482.25 Million | 437.85 Million | 394.73 Million | 324.73 Million |
Deferred Revenue | 2.56 Million | 5.13 Million | 6.56 Million | 7.34 Million | 3.03 Million | 8.75 Million |
Other Current Liabilities | 422.16 Million | 403.67 Million | 366.71 Million | 325.76 Million | 355.86 Million | 365.34 Million |
Total Non Current Liabilities | 713.93 Million | 789.49 Million | 654.42 Million | 590.31 Million | 326.53 Million | 358.54 Million |
Long-Term Debt | 452.82 Million | 511.99 Million | 371.76 Million | 362.11 Million | 326.53 Million | 358.54 Million |
Deferred Revenue Non Current | 166.92 Million | 177.5 Million | 183 Million | 159.24 Million | 310.34 Million | 319.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 53.35 Million | 69.84 Million | 69.32 Million | 47.82 Million | -326.53 Million | -358.54 Million |
Other Liabilities | - | 1.00 | - | - | 227.05 Million | 103.93 Million |
Total Equity | 1.18 Billion | 1.03 Billion | 912.71 Million | 817.77 Million | 760.74 Million | 695.03 Million |
Stock Holders Equity | 1.18 Billion | 1.03 Billion | 912.24 Million | 816.91 Million | 759.26 Million | 693.14 Million |
Common Stock | 13 Million | 13 Million | 13 Million | 13 Million | 13 Million | 13.16 Million |
Retained Earnings | 1.2 Billion | 1.05 Billion | 934.98 Million | 846.04 Million | 789.63 Million | 725.37 Million |
Accumulated other comprehensive income | 7.26 Million | 6.46 Million | 2.56 Million | -3.21 Million | -3.91 Million | -4.85 Million |
Common Stock Equity | 1.18 Billion | 1.03 Billion | 912.24 Million | 816.91 Million | 759.26 Million | 693.14 Million |
Capital Lease Obligation | 166.92 Million | 177.5 Million | 183 Million | 159.24 Million | 164.28 Million | 48.01 Million |
Total Investments | 100.25 Million | 102.03 Million | 108.98 Million | 88.47 Million | 59.88 Million | 59.51 Million |
Total Debt | 1.18 Billion | 1.16 Billion | 1.03 Billion | 959.21 Million | 885.55 Million | 731.29 Million |
Net Debt | 1.04 Billion | 1.07 Billion | 944.78 Million | 904.79 Million | 824.35 Million | 671.68 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 3.8 Billion | 3.5 Billion | 3.5 Billion | 3.3 Billion | 3.34 Billion | 3.34 Billion |
Total Current Assets | 1.23 Billion | 1.14 Billion | 1.14 Billion | 1.09 Billion | 1.11 Billion | 1.11 Billion |
Cash And Short Term Investments | 141.7 Million | 143.6 Million | 143.6 Million | 129.58 Million | 87.59 Million | 87.59 Million |
Cash and Cash Equivalents | 141.7 Million | 143.6 Million | 143.6 Million | 129.58 Million | 87.59 Million | 87.59 Million |
Short Term Investments | - | - | - | 155.4 Million | - | - |
Net Receivables | 766.12 Million | 842.41 Million | 842.41 Million | 687.82 Million | 871.89 Million | 871.89 Million |
Inventory | 105.9 Million | 125.54 Million | 125.54 Million | 124.83 Million | 126.34 Million | 126.34 Million |
Other Current Assets | 218.18 Million | 32.02 Million | 32.02 Million | 155.4 Million | 32.15 Million | 32.15 Million |
Total Non-Current Assets | 2.57 Billion | 2.36 Billion | 2.36 Billion | 2.2 Billion | 2.22 Billion | 2.22 Billion |
Net PPE | 2.09 Billion | 1.92 Billion | 1.92 Billion | 1.79 Billion | 1.8 Billion | 1.8 Billion |
Good Will And Intangible Assets | 345.83 Million | 332.28 Million | 332.28 Million | 591.03 Million | 604.69 Million | 604.69 Million |
Good Will | 345.83 Million | 316.8 Million | 316.8 Million | 288.2 Million | 295.46 Million | 295.46 Million |
Intangible Assets | 18.88 Million | 15.48 Million | 15.48 Million | 302.83 Million | 309.23 Million | 309.23 Million |
Long-Term Investments | 101.52 Million | 100.25 Million | 100.25 Million | 99.66 Million | 102.03 Million | 102.03 Million |
Tax Assets | 7.28 Million | 8.23 Million | 8.23 Million | 7.39 Million | 9.81 Million | 9.81 Million |
Other Non Current Assets | 18.88 Million | -999.00 | -999.00 | -288.2 Million | -295.46 Million | -295.46 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.61 Billion | 2.32 Billion | 2.32 Billion | 2.21 Billion | 2.3 Billion | 2.3 Billion |
Total Current Liabilities | 1.7 Billion | 1.61 Billion | 1.61 Billion | 1.49 Billion | 1.51 Billion | 1.51 Billion |
Account Payables | 610.67 Million | 616.17 Million | 616.17 Million | 619.49 Million | 636.23 Million | 636.23 Million |
Tax Payables | 2.73 Million | 136.1 Million | 136.1 Million | 6.14 Million | 144.03 Million | 144.03 Million |
Short Term Debt | 618.5 Million | 569.34 Million | 569.34 Million | 492.08 Million | 470.78 Million | 470.78 Million |
Deferred Revenue | 2.73 Million | 2.56 Million | 2.56 Million | 6.14 Million | 5.13 Million | 5.13 Million |
Other Current Liabilities | 468.1 Million | 422.16 Million | 422.16 Million | 377.25 Million | 403.67 Million | 403.67 Million |
Total Non Current Liabilities | 911.03 Million | 713.93 Million | 713.93 Million | 719.51 Million | 789.49 Million | 789.49 Million |
Long-Term Debt | 606.35 Million | 452.82 Million | 452.82 Million | 472.07 Million | 511.99 Million | 511.99 Million |
Deferred Revenue Non Current | 212.21 Million | 166.92 Million | 166.92 Million | 168.38 Million | 177.5 Million | 177.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 51.98 Million | 53.35 Million | 53.35 Million | 53.99 Million | 69.84 Million | 69.84 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 1.19 Billion | 1.18 Billion | 1.18 Billion | 1.08 Billion | 1.03 Billion | 1.03 Billion |
Stock Holders Equity | 1.19 Billion | 1.18 Billion | 1.18 Billion | 1.08 Billion | 1.03 Billion | 1.03 Billion |
Common Stock | 12.85 Million | 13 Million | 13 Million | 13 Million | 13 Million | 13 Million |
Retained Earnings | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.1 Billion | 1.05 Billion | 1.05 Billion |
Accumulated other comprehensive income | 6.59 Million | 7.26 Million | 7.26 Million | 6.61 Million | 6.46 Million | 6.46 Million |
Common Stock Equity | 1.19 Billion | 1.18 Billion | 1.18 Billion | 1.08 Billion | 1.03 Billion | 1.03 Billion |
Capital Lease Obligation | 212.21 Million | 166.92 Million | 166.92 Million | 168.38 Million | 177.5 Million | 177.5 Million |
Total Investments | 101.52 Million | 100.25 Million | 100.25 Million | 99.66 Million | 102.03 Million | 102.03 Million |
Total Debt | 1.43 Billion | 1.18 Billion | 1.18 Billion | 1.13 Billion | 1.16 Billion | 1.16 Billion |
Net Debt | 1.29 Billion | 1.04 Billion | 1.04 Billion | 1 Billion | 1.07 Billion | 1.07 Billion |
DOMO
CRECF
PCG-PG
JONJUA
BAIN
GERFF