INR 10.25
(-0.39%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 144.46 Million | 156.49 Million | 110.03 Million | 125.76 Million | 91.52 Million | 83.38 Million |
Total Current Assets | 83.84 Million | 70.28 Million | 31.18 Million | 45.32 Million | 36.31 Million | 29.59 Million |
Cash And Short Term Investments | 28.86 Million | 16.72 Million | 11.85 Million | 13.3 Million | 8.32 Million | 7.45 Million |
Cash and Cash Equivalents | 26.86 Million | 15.35 Million | 3.48 Million | 12.17 Million | 8.31 Million | 7.44 Million |
Short Term Investments | 1.99 Million | 1.37 Million | 8.37 Million | 1.12 Million | 15 Thousand | 15 Thousand |
Net Receivables | 11.96 Million | 15.98 Million | 1.67 Million | 14.59 Million | 8.86 Million | 4.32 Million |
Inventory | 42.48 Million | 36.43 Million | 16.41 Million | 6.8 Million | 5.73 Million | - |
Other Current Assets | 523.65 Thousand | 1.13 Million | 1.24 Million | 10.61 Million | 13.39 Million | 17.81 Million |
Total Non-Current Assets | 60.62 Million | 86.21 Million | 78.84 Million | 80.44 Million | 55.2 Million | 53.79 Million |
Net PPE | 30.36 Million | 73.07 Thousand | 91.14 Thousand | 131.32 Thousand | 166.62 Thousand | 245.54 Thousand |
Good Will And Intangible Assets | 16.5 Million | 16.34 Million | 12.16 Million | 13.35 Million | 15.81 Million | 18 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 16.5 Million | 16.34 Million | 12.16 Million | 13.35 Million | 15.81 Million | 18 Million |
Long-Term Investments | 13.74 Million | 69.79 Million | 66.21 Million | 66.2 Million | 38.09 Million | 34.04 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.00 | 10.00 | 375.46 Thousand | 750.92 Thousand | 1.12 Million | 1.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 44.85 Million | 26.4 Million | 4.41 Million | 30.79 Million | 3.89 Million | 1.85 Million |
Total Current Liabilities | 40.17 Million | 26.4 Million | 4.41 Million | 30.79 Million | 3.53 Million | 1.44 Million |
Account Payables | 917.65 Thousand | 1.68 Million | 360.72 Thousand | 1.46 Million | 1.81 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 906.06 Thousand | 148.33 Thousand | 62.28 Thousand | 28.11 Million | 488.51 Thousand | 1.26 Million |
Deferred Revenue | 20 Thousand | - | - | - | - | - |
Other Current Liabilities | 38.32 Million | 24.57 Million | 3.99 Million | 1.21 Million | 1.22 Million | 184.52 Thousand |
Total Non Current Liabilities | 4.67 Million | - | - | - | 362.97 Thousand | 406.41 Thousand |
Long-Term Debt | - | - | - | - | 165.75 Thousand | 310.31 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.67 Million | - | - | - | 197.22 Thousand | 96.09 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 99.61 Million | 128.56 Million | 104.46 Million | 94.45 Million | 87.62 Million | 81.53 Million |
Stock Holders Equity | 99.61 Million | 128.56 Million | 104.46 Million | 94.45 Million | 87.62 Million | 81.53 Million |
Common Stock | 79.25 Million | 67.16 Million | 57.21 Million | 50.4 Million | 49.25 Million | 47.36 Million |
Retained Earnings | 12.34 Million | 12.36 Million | 10.57 Million | 6.83 Million | 1.15 Million | 1 Million |
Accumulated other comprehensive income | 6.96 Million | 47.97 Million | 35.62 Million | 36.15 Million | 36.15 Million | 32.1 Million |
Common Stock Equity | 99.61 Million | 128.56 Million | 104.46 Million | 94.45 Million | 87.62 Million | 81.53 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 15.74 Million | 71.16 Million | 74.59 Million | 67.33 Million | 38.1 Million | 34.05 Million |
Total Debt | 906.06 Thousand | 148.33 Thousand | 62.28 Thousand | 28.11 Million | 654.26 Thousand | 1.57 Million |
Net Debt | -25.96 Million | -15.2 Million | -3.42 Million | 15.93 Million | -7.65 Million | -5.87 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 144.46 Million | 144.46 Million | 144.46 Million | 167.04 Million | 167.04 Million | 156.49 Million |
Total Current Assets | 83.84 Million | 83.84 Million | 83.84 Million | 48.29 Million | 48.29 Million | 70.28 Million |
Cash And Short Term Investments | 28.86 Million | 28.86 Million | 28.86 Million | 20.04 Million | 20.04 Million | 16.72 Million |
Cash and Cash Equivalents | 28.86 Million | 26.86 Million | 28.86 Million | 20.04 Million | 20.04 Million | 15.35 Million |
Short Term Investments | - | 1.99 Million | - | - | - | 1.37 Million |
Net Receivables | 11.97 Million | 11.96 Million | 11.97 Million | 19.68 Million | 19.68 Million | 15.98 Million |
Inventory | 42.48 Million | 42.48 Million | 42.48 Million | 6.43 Million | 6.43 Million | 36.43 Million |
Other Current Assets | 523 Thousand | 523.65 Thousand | 523 Thousand | 2.13 Million | 2.13 Million | 1.13 Million |
Total Non-Current Assets | 60.62 Million | 60.62 Million | 60.62 Million | 118.75 Million | 118.75 Million | 86.21 Million |
Net PPE | 30.36 Million | 30.36 Million | 30.36 Million | 31.51 Million | 31.51 Million | 73.07 Thousand |
Good Will And Intangible Assets | 16.5 Million | 16.5 Million | 16.5 Million | 17.44 Million | 17.44 Million | 16.34 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 16.5 Million | 16.5 Million | 16.5 Million | 17.44 Million | 17.44 Million | 16.34 Million |
Long-Term Investments | 13.74 Million | 13.74 Million | 13.74 Million | 69.79 Million | 69.79 Million | 69.79 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 1.00 | - | - | - | 10.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 40.17 Million | 44.85 Million | 40.17 Million | 28.86 Million | 28.86 Million | 26.4 Million |
Total Current Liabilities | 40.17 Million | 40.17 Million | 40.17 Million | 28.86 Million | 28.86 Million | 26.4 Million |
Account Payables | 918 Thousand | 917.65 Thousand | 918 Thousand | 3.67 Million | 3.67 Million | 1.68 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 906 Thousand | 906.06 Thousand | 906 Thousand | 163 Thousand | 163 Thousand | 148.33 Thousand |
Deferred Revenue | - | 20 Thousand | - | - | - | - |
Other Current Liabilities | 38.35 Million | 38.32 Million | 38.35 Million | 25.02 Million | 25.02 Million | 24.57 Million |
Total Non Current Liabilities | - | 4.67 Million | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 4.67 Million | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 99.61 Million | 99.61 Million | 99.61 Million | 134.96 Million | 134.96 Million | 128.56 Million |
Stock Holders Equity | 99.61 Million | 99.61 Million | 99.61 Million | 134.96 Million | 134.96 Million | 128.56 Million |
Common Stock | 79.25 Million | 79.25 Million | 79.25 Million | 67.16 Million | 67.16 Million | 67.16 Million |
Retained Earnings | - | 12.34 Million | - | - | - | 12.36 Million |
Accumulated other comprehensive income | 20.35 Million | 6.96 Million | 20.35 Million | 67.8 Million | 67.8 Million | 47.97 Million |
Common Stock Equity | 99.61 Million | 99.61 Million | 99.61 Million | 134.96 Million | 134.96 Million | 128.56 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 13.74 Million | 15.74 Million | 13.74 Million | 69.79 Million | 69.79 Million | 71.16 Million |
Total Debt | 906 Thousand | 906.06 Thousand | 906 Thousand | 163 Thousand | 163 Thousand | 148.33 Thousand |
Net Debt | -27.95 Million | -25.96 Million | -27.95 Million | -19.88 Million | -19.88 Million | -15.2 Million |
BAIN
GERFF
STF
PTWOW
SLG
MNP