EUR 36.1
(0.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 361.04 Million | 335.29 Million | 300.37 Million | 271.38 Million | 257.05 Million | 244.84 Million |
Cost of Revenue | 119.76 Million | 78.21 Million | 106.28 Million | 98.95 Million | 94.56 Million | 91.93 Million |
Gross Profit | 241.27 Million | 257.07 Million | 194.09 Million | 172.43 Million | 162.49 Million | 152.91 Million |
Operating Expenses | -143.46 Million | 61.4 Million | 21.69 Million | 18.87 Million | 18.2 Million | 10.78 Million |
Selling, General and Administrative Expenses | 10.42 Million | 16.76 Million | 6.03 Million | 6.99 Million | 7.08 Million | 3.53 Million |
Research and Development Expenses | - | 2.27 | 2.08 | 1.47 | 0.80 | - |
Other Expenses | -179.31 Million | -22.93 Million | 15.65 Million | 11.88 Million | 11.12 Million | -4.74 Million |
Cost and Expenses | -143.46 Million | 139.62 Million | 127.97 Million | 117.83 Million | 112.77 Million | 102.71 Million |
Operating Income | 501.39 Million | 782.62 Million | 644.69 Million | 417.8 Million | 224.99 Million | 228.96 Million |
Interest Expense | 23.24 Million | 20.75 Million | 19.98 Million | 19.03 Million | 19.36 Million | 19.14 Million |
Income Tax Expense | -53.28 Million | 186.23 Million | 177.13 Million | 109.25 Million | 56.02 Million | 36.3 Million |
Earnings before Tax | 481.12 Million | 761.83 Million | 624.72 Million | 399.09 Million | 206.01 Million | 208 Million |
Net Income | 533.31 Million | 574.28 Million | 446.84 Million | 289.47 Million | 149.27 Million | 171.21 Million |
Earnings Per Share Basic | 5.91 | 6.45 | 5.03 | 3.26 | 1.68 | 2.48 |
Earnings Per Share Diluted | 5.89 | 6.40 | 5.00 | 3.25 | 1.67 | 2.47 |
Weighted Average Shares Outstanding | 90.21 Million | 89.09 Million | 88.83 Million | 88.72 Million | 88.75 Million | 69.08 Million |
Weighted Average Shares Outstanding (Diluted) | 90.53 Million | 89.7 Million | 89.39 Million | 89.14 Million | 89.21 Million | 69.34 Million |
Gross Margin | 0.67 | 0.77 | 0.65 | 0.64 | 0.63 | 0.62 |
EBIT Margin | 0.59 | 2.34 | 2.14 | 1.52 | 0.88 | 0.95 |
Profit Margin | 1.48 | 1.71 | 1.49 | 1.07 | 0.58 | 0.70 |
EBITDA | 213.53 Million | 198.53 Million | 175.02 Million | 155.59 Million | 145.95 Million | 143.81 Million |
Earnings Before Tax Margin | 1.39 | 2.33 | 2.15 | 1.54 | 0.88 | 0.94 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 95.97 Million | 94.69 Million | 361.04 Million | 186.66 Million | 91.77 Million | 174.38 Million |
Cost of Revenue | 72.16 Million | - | 123.84 Million | 58.27 Million | - | 65.56 Million |
Gross Profit | 23.8 Million | 94.69 Million | 237.19 Million | 128.38 Million | 91.77 Million | 108.81 Million |
Operating Expenses | -107.78 Million | -29.88 Million | 27.04 Million | 48.26 Million | 48.26 Million | 90.04 Million |
Selling, General and Administrative Expenses | 9.8 Million | 9.51 Million | - | 9.88 Million | 9.88 Million | 8.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -117.59 Million | -39.4 Million | -27.04 Million | 1.45 | - | 1.21 |
Cost and Expenses | -107.78 Million | -29.88 Million | 150.88 Million | 73.76 Million | 48.26 Million | 77.12 Million |
Operating Income | 203.76 Million | 124.57 Million | 210.15 Million | 112.9 Million | 54.89 Million | 97.25 Million |
Interest Expense | - | - | 25.4 Million | 15.5 Million | - | 11.89 Million |
Income Tax Expense | 44.68 Million | 27.33 Million | -53.28 Million | 52.38 Million | 26.19 Million | -105.66 Million |
Earnings before Tax | 202.1 Million | 121.94 Million | 481.12 Million | 269.83 Million | 134.91 Million | 211.28 Million |
Net Income | 157.01 Million | 94.36 Million | 533.31 Million | 216.9 Million | 108.45 Million | 316.41 Million |
Earnings Per Share Basic | 1.61 | 0.97 | - | 2.36 | 1.19 | 3.55 |
Earnings Per Share Diluted | 1.61 | 0.97 | - | 2.36 | 1.19 | 3.53 |
Weighted Average Shares Outstanding | 97.3 Million | 97.79 Million | 90.21 Million | 91.88 Million | 91.46 Million | 89.1 Million |
Weighted Average Shares Outstanding (Diluted) | 97.3 Million | 97.79 Million | 90.53 Million | 91.88 Million | 91.42 Million | 89.63 Million |
Gross Margin | 0.25 | 1.00 | 0.66 | 0.69 | 1.00 | 0.62 |
EBIT Margin | 1.08 | 1.31 | - | 0.61 | 0.87 | 0.57 |
Profit Margin | 1.64 | 1.00 | 1.48 | 1.16 | 1.18 | 1.81 |
EBITDA | 104.05 Million | 124.33 Million | - | 114.64 Million | 79.75 Million | 98.88 Million |
Earnings Before Tax Margin | 2.12 | 1.32 | 0.58 | 0.60 | 0.60 | 0.56 |
BOL
HTNGF
4588
WTW-TO2-A
PRAA
MLKKF