EUR 3.11
(-1.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.22 Billion | 12.6 Billion | 13.08 Billion | 12.38 Billion | 13.23 Billion | 12.85 Billion |
Total Current Assets | 3.88 Billion | 2.19 Billion | 2.88 Billion | 1.77 Billion | 1.86 Billion | 1.65 Billion |
Cash And Short Term Investments | 2.9 Billion | 1.04 Billion | 1.04 Billion | 1.16 Billion | 1.15 Billion | 909.1 Million |
Cash and Cash Equivalents | 2.9 Billion | 1.04 Billion | 1.04 Billion | 1.16 Billion | 1.15 Billion | 909.1 Million |
Short Term Investments | - | -111 Million | -121 Million | -268 Million | -285.5 Million | 200 Thousand |
Net Receivables | 879 Million | 1.05 Billion | 1.74 Billion | 499 Million | 597 Million | 626.2 Million |
Inventory | 55 Million | 34 Million | 23 Million | 27 Million | 30.5 Million | 35.1 Million |
Other Current Assets | 47 Million | 1.1 Billion | 48 Million | 72 Million | 62.2 Million | 706.7 Million |
Total Non-Current Assets | 6.33 Billion | 10.41 Billion | 10.19 Billion | 10.61 Billion | 11.37 Billion | 11.2 Billion |
Net PPE | 4.59 Billion | 5.48 Billion | 5.56 Billion | 5.82 Billion | 6.1 Billion | 6.01 Billion |
Good Will And Intangible Assets | 920 Million | 4.29 Billion | 3.79 Billion | 4.19 Billion | 4.68 Billion | 4.72 Billion |
Good Will | 140 Million | 1.73 Billion | 1.52 Billion | 2.02 Billion | 2.26 Billion | 1.79 Billion |
Intangible Assets | 780 Million | 2.55 Billion | 2.27 Billion | 2.16 Billion | 2.42 Billion | 2.92 Billion |
Long-Term Investments | 108 Million | 131 Million | 147 Million | 282 Million | 297.3 Million | 301 Million |
Tax Assets | 707 Million | 499 Million | 568 Million | 313 Million | 260.5 Million | 162.3 Million |
Other Non Current Assets | 5 Million | 7 Million | 133 Million | 9 Million | 17.7 Million | 10.3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.08 Billion | 6.94 Billion | 7.34 Billion | 6.94 Billion | 6.97 Billion | 6.6 Billion |
Total Current Liabilities | 2.01 Billion | 1.64 Billion | 2.52 Billion | 1.52 Billion | 1.72 Billion | 1.53 Billion |
Account Payables | 60 Million | 81 Million | 91 Million | 94 Million | 81 Million | 113.7 Million |
Tax Payables | 130 Million | 39 Million | 174 Million | 42 Million | 88.9 Million | 93.5 Million |
Short Term Debt | 732 Million | 734 Million | 68 Million | 625 Million | 702.3 Million | 485.9 Million |
Deferred Revenue | 249 Million | 214 Million | 741 Million | 743 Million | 810.9 Million | 93.5 Million |
Other Current Liabilities | 978 Million | 614 Million | 1.62 Billion | 67 Million | 134.8 Million | 844.1 Million |
Total Non Current Liabilities | 5.06 Billion | 5.3 Billion | 4.82 Billion | 5.42 Billion | 5.24 Billion | 5.07 Billion |
Long-Term Debt | 4.06 Billion | 3.65 Billion | 3.54 Billion | 3.34 Billion | 3.76 Billion | 3.93 Billion |
Deferred Revenue Non Current | 384 Million | 429 Million | 362 Million | 376 Million | 434.7 Million | 467 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 375 Million | 784 Million | 513 Million | 1.36 Billion | 686.6 Million | 254.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.13 Billion | 5.65 Billion | 5.73 Billion | 5.43 Billion | 6.25 Billion | 6.25 Billion |
Stock Holders Equity | 3.07 Billion | 5.59 Billion | 5.67 Billion | 5.36 Billion | 6.17 Billion | 6.14 Billion |
Common Stock | 696 Million | 696 Million | 719 Million | 719 Million | 719 Million | 719 Million |
Retained Earnings | -905 Million | -34 Million | 453 Million | -86 Million | 296.2 Million | 278.6 Million |
Accumulated other comprehensive income | 1.81 Billion | 2.27 Billion | 1.87 Billion | 1.87 Billion | 2.31 Billion | 2.34 Billion |
Common Stock Equity | 3.07 Billion | 5.59 Billion | 5.67 Billion | 5.36 Billion | 6.17 Billion | 6.14 Billion |
Capital Lease Obligation | 23 Million | 45 Million | 33 Million | 37 Million | 40.9 Million | 38.1 Million |
Total Investments | 108 Million | 20 Million | 26 Million | 14 Million | 11.8 Million | 6.5 Million |
Total Debt | 4.82 Billion | 4.39 Billion | 3.61 Billion | 3.96 Billion | 4.46 Billion | 4.42 Billion |
Net Debt | 1.91 Billion | 3.34 Billion | 2.56 Billion | 2.8 Billion | 3.31 Billion | 3.51 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.16 Billion | - | 10.22 Billion | 10.22 Billion | - | 11.44 Billion |
Total Current Assets | 2.97 Billion | 2.9 Billion | 3.88 Billion | 3.88 Billion | 333 Million | 1.3 Billion |
Cash And Short Term Investments | 2.06 Billion | 2.9 Billion | 2.9 Billion | 2.9 Billion | 333 Million | 333 Million |
Cash and Cash Equivalents | 2.06 Billion | -2.9 Billion | 2.9 Billion | 2.9 Billion | -333 Million | 333 Million |
Short Term Investments | - | 5.81 Billion | - | - | 666 Million | -109 Million |
Net Receivables | 798 Million | - | 879 Million | 879 Million | - | 881 Million |
Inventory | 48 Million | - | 55 Million | 55 Million | - | 39 Million |
Other Current Assets | 68 Million | - | 47 Million | 47 Million | - | 51 Million |
Total Non-Current Assets | 6.18 Billion | -2.9 Billion | 6.33 Billion | 6.33 Billion | -333 Million | 10.13 Billion |
Net PPE | 4.43 Billion | - | 4.59 Billion | 4.59 Billion | - | 5.29 Billion |
Good Will And Intangible Assets | 947 Million | - | 920 Million | 920 Million | - | 4.19 Billion |
Good Will | - | - | 140 Million | 140 Million | - | - |
Intangible Assets | 947 Million | - | 780 Million | 780 Million | - | 4.19 Billion |
Long-Term Investments | 121 Million | - | 108 Million | 108 Million | - | 129 Million |
Tax Assets | 677 Million | - | 707 Million | 707 Million | - | 522 Million |
Other Non Current Assets | 5 Million | -2.9 Billion | 5 Million | 5 Million | -333 Million | 3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.53 Billion | - | 7.08 Billion | 7.08 Billion | - | 6.02 Billion |
Total Current Liabilities | 1.15 Billion | - | 2.01 Billion | 2.01 Billion | - | 1.31 Billion |
Account Payables | 340 Million | - | 60 Million | 60 Million | - | 303 Million |
Tax Payables | 23 Million | - | 130 Million | 130 Million | - | 19 Million |
Short Term Debt | 31 Million | - | 732 Million | 732 Million | - | 238 Million |
Deferred Revenue | 254 Million | - | 249 Million | 249 Million | - | 290 Million |
Other Current Liabilities | 534 Million | - | 978 Million | 978 Million | - | 479 Million |
Total Non Current Liabilities | 4.37 Billion | - | 5.06 Billion | 5.06 Billion | - | 4.71 Billion |
Long-Term Debt | 3.45 Billion | - | 4.06 Billion | 4.06 Billion | - | 3.49 Billion |
Deferred Revenue Non Current | 318 Million | - | 384 Million | 384 Million | - | 330 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 389 Million | - | 375 Million | 375 Million | - | 465 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.63 Billion | 3.75 Billion | 3.13 Billion | 3.13 Billion | 5.42 Billion | 5.42 Billion |
Stock Holders Equity | 3.58 Billion | 3.75 Billion | 3.07 Billion | 3.07 Billion | 5.42 Billion | 5.36 Billion |
Common Stock | 696 Million | - | 696 Million | 696 Million | - | 696 Million |
Retained Earnings | 73 Million | - | -905 Million | -905 Million | - | 92 Million |
Accumulated other comprehensive income | 1.4 Billion | 3.7 Billion | 1.81 Billion | 1.81 Billion | 5.36 Billion | 1.9 Billion |
Common Stock Equity | 3.58 Billion | 3.75 Billion | 3.07 Billion | 3.07 Billion | 5.42 Billion | 5.36 Billion |
Capital Lease Obligation | 27 Million | - | 23 Million | 23 Million | - | 52 Million |
Total Investments | 121 Million | 5.81 Billion | 108 Million | 108 Million | 666 Million | 20 Million |
Total Debt | 3.51 Billion | - | 4.82 Billion | 4.82 Billion | - | 3.72 Billion |
Net Debt | 1.45 Billion | 2.9 Billion | 1.91 Billion | 1.91 Billion | 333 Million | 3.39 Billion |
TWR
NAH
2487
LNN
010060
NAHARCAP