GBp 67.75
(-1.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 91.91 Million | 96.21 Million | 97.86 Million | 101.08 Million | 101.56 Million | 97.53 Million |
Total Current Assets | 27.22 Million | 30.22 Million | 32.14 Million | 30.06 Million | 32.15 Million | 30.4 Million |
Cash And Short Term Investments | 2.01 Million | 2.65 Million | 2.45 Million | 3.6 Million | 2.56 Million | 1.59 Million |
Cash and Cash Equivalents | 2.01 Million | 2.65 Million | 2.45 Million | 3.6 Million | 2.56 Million | 1.59 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 24.41 Million | 26.62 Million | 28.77 Million | 25.75 Million | 28.44 Million | 15.83 Million |
Inventory | 1.00 | 1.00 | - | 1.00 | - | - |
Other Current Assets | 797.99 Thousand | 954 Thousand | 913 Thousand | 703 Thousand | 1.14 Million | 12.97 Million |
Total Non-Current Assets | 64.68 Million | 65.98 Million | 65.72 Million | 71.01 Million | 69.41 Million | 66.95 Million |
Net PPE | 2.07 Million | 2.41 Million | 2.79 Million | 3.12 Million | 531 Thousand | 195 Thousand |
Good Will And Intangible Assets | 57.27 Million | 113.69 Million | 114.67 Million | 115.53 Million | 116.06 Million | 66.76 Million |
Good Will | 55.48 Million | 55.48 Million | 55.48 Million | 55.48 Million | 55.48 Million | 60.36 Million |
Intangible Assets | 1.78 Million | 58.2 Million | 59.19 Million | 60.04 Million | 60.57 Million | 6.4 Million |
Long-Term Investments | 5.31 Million | 5.31 Million | 3.71 Million | 7.82 Million | 8.27 Million | 6.6 Million |
Tax Assets | 25 Thousand | 50 Thousand | 23 Thousand | 14 Thousand | 30 Thousand | 177 Thousand |
Other Non Current Assets | -1.00 | -55.48 Million | -55.48 Million | -55.48 Million | -55.48 Million | -6.78 Million |
Other Assets | 1.00 | - | - | 1.00 | - | 177 Thousand |
Total Liabilities | 33.85 Million | 38.89 Million | 41.24 Million | 45.02 Million | 45.8 Million | 34.85 Million |
Total Current Liabilities | 20.39 Million | 20.75 Million | 20.76 Million | 22.09 Million | 21.08 Million | 16.38 Million |
Account Payables | 1.72 Million | 1.68 Million | 1.45 Million | 3.2 Million | 3.93 Million | 2.49 Million |
Tax Payables | 210 Thousand | 162 Thousand | 97 Thousand | 126 Thousand | 363 Thousand | 975 Thousand |
Short Term Debt | 244 Thousand | 263 Thousand | 242 Thousand | 248 Thousand | 187 Thousand | - |
Deferred Revenue | 210 Thousand | 162 Thousand | 97 Thousand | 126 Thousand | 363 Thousand | - |
Other Current Liabilities | 18.21 Million | 18.64 Million | 18.96 Million | 18.52 Million | 16.59 Million | 13.89 Million |
Total Non Current Liabilities | 13.45 Million | 18.13 Million | 20.48 Million | 22.92 Million | 24.72 Million | 17.12 Million |
Long-Term Debt | 11.71 Million | 15.93 Million | 17.91 Million | 19.9 Million | 23.59 Million | 17.12 Million |
Deferred Revenue Non Current | 1.21 Million | 17.66 Million | 19.86 Million | 22.09 Million | 23.65 Million | 15.78 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 263 Thousand | -15.93 Million | -17.91 Million | -19.9 Million | -23.59 Million | -17.12 Million |
Other Liabilities | 1.00 | - | 1.00 | - | 1.00 | 1.34 Million |
Total Equity | 58.06 Million | 57.32 Million | 56.61 Million | 56.06 Million | 59.07 Million | 62.68 Million |
Stock Holders Equity | 58.06 Million | 57.32 Million | 56.61 Million | 56.06 Million | 55.76 Million | 61.73 Million |
Common Stock | 117 Thousand | 116 Thousand | 116 Thousand | 115 Thousand | 115 Thousand | 115 Thousand |
Retained Earnings | 38.36 Million | 37.98 Million | 37.59 Million | 37.44 Million | 37.66 Million | 111.38 Million |
Accumulated other comprehensive income | 4.98 Million | 4.62 Million | 4.31 Million | 3.91 Million | 3.38 Million | 2.57 Million |
Common Stock Equity | 58.06 Million | 57.32 Million | 56.61 Million | 56.06 Million | 55.76 Million | 61.73 Million |
Capital Lease Obligation | 1.47 Million | 1.72 Million | 1.95 Million | 2.19 Million | 60 Thousand | - |
Total Investments | 5.31 Million | 5.31 Million | 3.71 Million | 7.82 Million | 8.27 Million | 6.6 Million |
Total Debt | 13.44 Million | 17.92 Million | 20.1 Million | 22.34 Million | 23.84 Million | 17.12 Million |
Net Debt | 11.43 Million | 15.27 Million | 17.64 Million | 18.73 Million | 21.27 Million | 15.52 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 91.35 Million | 91.91 Million | 91.91 Million | 93.33 Million | 96.21 Million | 96.21 Million |
Total Current Assets | 32.61 Million | 27.22 Million | 27.22 Million | 31.99 Million | 30.22 Million | 30.22 Million |
Cash And Short Term Investments | 2.19 Million | 2.01 Million | 2.01 Million | 2.42 Million | 2.65 Million | 2.65 Million |
Cash and Cash Equivalents | 2.19 Million | 2.01 Million | 2.01 Million | 2.42 Million | 2.65 Million | 2.65 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.73 Million | 24.41 Million | 24.41 Million | 28.79 Million | 26.62 Million | 26.62 Million |
Inventory | 769 Thousand | 1.00 | 1.00 | - | 1.00 | 1.00 |
Other Current Assets | 20.91 Million | 797.99 Thousand | 797.99 Thousand | 781 Thousand | 954 Thousand | 954 Thousand |
Total Non-Current Assets | 58.73 Million | 64.68 Million | 64.68 Million | 61.34 Million | 65.98 Million | 65.98 Million |
Net PPE | 1.96 Million | 2.07 Million | 2.07 Million | 2.24 Million | 2.41 Million | 2.41 Million |
Good Will And Intangible Assets | 56.75 Million | 57.27 Million | 57.27 Million | 113.21 Million | 113.69 Million | 113.69 Million |
Good Will | 55.48 Million | 55.48 Million | 55.48 Million | 55.48 Million | 55.48 Million | 55.48 Million |
Intangible Assets | 1.26 Million | 1.78 Million | 1.78 Million | 57.72 Million | 58.2 Million | 58.2 Million |
Long-Term Investments | 1.46 Million | 5.31 Million | 5.31 Million | 1.31 Million | 5.31 Million | 5.31 Million |
Tax Assets | 25 Thousand | 25 Thousand | 25 Thousand | 49 Thousand | 50 Thousand | 50 Thousand |
Other Non Current Assets | -1.46 Million | -1.00 | -1.00 | -55.48 Million | -55.48 Million | -55.48 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 32.76 Million | 33.85 Million | 33.85 Million | 35.92 Million | 38.89 Million | 38.89 Million |
Total Current Liabilities | 20.06 Million | 20.39 Million | 20.39 Million | 20 Million | 20.75 Million | 20.75 Million |
Account Payables | 1.98 Million | 1.72 Million | 1.72 Million | 1.66 Million | 1.68 Million | 1.68 Million |
Tax Payables | - | 210 Thousand | 210 Thousand | 110 Thousand | 162 Thousand | 162 Thousand |
Short Term Debt | 248 Thousand | 244 Thousand | 244 Thousand | 238 Thousand | 263 Thousand | 263 Thousand |
Deferred Revenue | 1.24 Million | 210 Thousand | 210 Thousand | 110 Thousand | 162 Thousand | 162 Thousand |
Other Current Liabilities | 16.59 Million | 18.21 Million | 18.21 Million | 17.99 Million | 18.64 Million | 18.64 Million |
Total Non Current Liabilities | 12.69 Million | 13.45 Million | 13.45 Million | 15.92 Million | 18.13 Million | 18.13 Million |
Long-Term Debt | 11.18 Million | 11.71 Million | 11.71 Million | 13.95 Million | 15.93 Million | 15.93 Million |
Deferred Revenue Non Current | 1.19 Million | 1.21 Million | 1.21 Million | 15.55 Million | 17.66 Million | 17.66 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 160 Thousand | 263 Thousand | 263 Thousand | -13.95 Million | -15.93 Million | -15.93 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 58.59 Million | 58.06 Million | 58.06 Million | 57.4 Million | 57.32 Million | 57.32 Million |
Stock Holders Equity | 58.59 Million | 58.06 Million | 58.06 Million | 57.4 Million | 57.32 Million | 57.32 Million |
Common Stock | 119 Thousand | 117 Thousand | 117 Thousand | 117 Thousand | 116 Thousand | 116 Thousand |
Retained Earnings | 105.62 Million | 38.36 Million | 38.36 Million | 37.89 Million | 37.98 Million | 37.98 Million |
Accumulated other comprehensive income | -61.74 Million | 4.98 Million | 4.98 Million | 4.8 Million | 4.62 Million | 4.62 Million |
Common Stock Equity | 58.59 Million | 58.06 Million | 58.06 Million | 57.4 Million | 57.32 Million | 57.32 Million |
Capital Lease Obligation | 1.6 Million | 1.47 Million | 1.47 Million | 1.6 Million | 1.72 Million | 1.72 Million |
Total Investments | 1.46 Million | 5.31 Million | 5.31 Million | 1.31 Million | 5.31 Million | 5.31 Million |
Total Debt | 11.18 Million | 13.44 Million | 13.44 Million | 15.79 Million | 17.92 Million | 17.92 Million |
Net Debt | 8.99 Million | 11.43 Million | 11.43 Million | 13.37 Million | 15.27 Million | 15.27 Million |
2487
0543
ELO
NAHARCAP
SESG
TWR