SCOR SE (SCR.PA)
EUR 22.92
(-0.61%)
EUR 22.92
(-0.61%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 16.26 Billion | 3.32 Billion | 16.03 Billion | 15.42 Billion | 15.02 Billion | 15.63 Billion |
| Cost of Revenue | -538 Million | - | - | - | - | - |
| Gross Profit | 16.8 Billion | 3.32 Billion | 16.03 Billion | 15.42 Billion | 15.02 Billion | 15.63 Billion |
| Operating Expenses | 14.89 Billion | -19.64 Billion | -15.38 Billion | -15.11 Billion | -14.51 Billion | -15.02 Billion |
| Selling, General and Administrative Expenses | - | - | - | - | 564 Million | 537 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 14.89 Billion | -4.01 Billion | -15.38 Billion | -15.11 Billion | -15.08 Billion | -3.64 Billion |
| Cost and Expenses | 14.89 Billion | -19.64 Billion | 15.37 Billion | 15.08 Billion | 14.45 Billion | -15.02 Billion |
| Operating Income | 1.36 Billion | -461 Million | 645 Million | 311 Million | 510 Million | 227 Million |
| Interest Expense | 116 Million | 114 Million | 111 Million | 111 Million | 104 Million | 110 Million |
| Income Tax Expense | 444 Million | 186 Million | 207 Million | 106 Million | 147 Million | 175 Million |
| Earnings before Tax | 1.37 Billion | -116 Million | 663 Million | 336 Million | 569 Million | 497 Million |
| Net Income | 812 Million | -302 Million | 456 Million | 234 Million | 422 Million | 322 Million |
| Earnings Per Share Basic | 4.54 | -1.69 | 2.46 | 1.26 | 2.27 | 1.72 |
| Earnings Per Share Diluted | 4.45 | -1.69 | 2.45 | 1.25 | 2.25 | 1.70 |
| Weighted Average Shares Outstanding | 179.02 Million | 178.27 Million | 185.25 Million | 186.24 Million | 185.75 Million | 187.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 182.53 Million | 178.27 Million | 186.47 Million | 187.91 Million | 187.63 Million | 189.59 Million |
| Gross Margin | 1.03 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.10 | -0.07 | 0.07 | 0.03 | 0.05 | 0.02 |
| Profit Margin | 0.05 | -0.09 | 0.03 | 0.02 | 0.03 | 0.02 |
| EBITDA | 1.58 Billion | -1.41 Billion | 884 Million | 560 Million | 796 Million | 792 Million |
| Earnings Before Tax Margin | 0.08 | -0.14 | 0.04 | 0.02 | 0.03 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.27 Billion | 4.35 Billion | 16.8 Billion | 4.08 Billion | 4.47 Billion | 4.13 Billion |
| Cost of Revenue | -441 Million | 965 Million | - | -1.83 Billion | -1.37 Billion | -616 Million |
| Gross Profit | 4.71 Billion | 3.38 Billion | 16.8 Billion | 5.92 Billion | 5.84 Billion | 4.75 Billion |
| Operating Expenses | 287 Million | 356 Million | 843 Million | 517 Million | 297 Million | -1.08 Billion |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -287 Million | -356 Million | -843 Million | -517 Million | -297 Million | 1.08 Billion |
| Cost and Expenses | -4.44 Billion | -4.02 Billion | -15.29 Billion | -3.7 Billion | -4.17 Billion | -2.71 Billion |
| Operating Income | -227 Million | 286 Million | -123 Million | 350 Million | 256 Million | 315 Million |
| Interest Expense | - | - | 107 Million | 25 Million | 29 Million | 27 Million |
| Income Tax Expense | 54 Million | 63 Million | 444 Million | 161 Million | 80 Million | 96 Million |
| Earnings before Tax | -236 Million | 295 Million | 1.37 Billion | 359 Million | 258 Million | 315 Million |
| Net Income | -308 Million | 196 Million | 812 Million | 162 Million | 147 Million | 191 Million |
| Earnings Per Share Basic | -1.72 | 1.09 | - | 0.90 | 0.82 | 1.07 |
| Earnings Per Share Diluted | -1.72 | 1.09 | - | 0.90 | 0.82 | 1.07 |
| Weighted Average Shares Outstanding | 179.09 Million | 179.01 Million | 179.02 Million | 179.42 Million | 179.3 Million | 179.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 179.09 Million | 179.01 Million | 182.53 Million | 192.61 Million | 179.3 Million | 184.98 Million |
| Gross Margin | 1.10 | 0.78 | 1.00 | 1.45 | 1.31 | 1.15 |
| EBIT Margin | -0.01 | -0.01 | - | -0.01 | -0.01 | -0.01 |
| Profit Margin | -0.07 | 0.05 | 0.05 | 0.04 | 0.03 | 0.05 |
| EBITDA | -27 Million | -27 Million | - | -27 Million | -29 Million | -28 Million |
| Earnings Before Tax Margin | -0.05 | 0.07 | -0.01 | 0.09 | 0.06 | 0.08 |
0921
0JVV
BGT
VIVIDHA
004020
C