THB 0.51
(-3.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 479.58 Million | 514.77 Million | 343.45 Million | 416.46 Million | 584.68 Million | 714.26 Million |
Cost of Revenue | 207.27 Million | 219.46 Million | 174.67 Million | 209.11 Million | 299.45 Million | 385.42 Million |
Gross Profit | 272.3 Million | 295.31 Million | 168.78 Million | 207.34 Million | 285.23 Million | 328.83 Million |
Operating Expenses | 280.93 Million | 284.33 Million | 171.76 Million | 221.91 Million | 328.49 Million | 336.3 Million |
Selling, General and Administrative Expenses | 289.11 Million | 293.86 Million | 181.05 Million | 225.33 Million | 330.23 Million | 337.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -9.52 Million | -9.28 Million | -3.41 Million | -1.73 Million | 1.24 Million |
Cost and Expenses | 488.21 Million | 503.79 Million | 346.44 Million | 431.03 Million | 627.94 Million | 721.73 Million |
Operating Income | -8.62 Million | 10.97 Million | -2.98 Million | -14.57 Million | -43.25 Million | -7.46 Million |
Interest Expense | 18.21 Million | 20.15 Million | 19.15 Million | 27 Million | 1.63 Million | 2.67 Million |
Income Tax Expense | 22.62 Million | 2.39 Million | -4.77 Million | -5.77 Million | -1.79 Million | -1.71 Million |
Earnings before Tax | -26.84 Million | -9.18 Million | -22.14 Million | -41.58 Million | -43.82 Million | -9.42 Million |
Net Income | -49.46 Million | -11.57 Million | -17.36 Million | -35.8 Million | -42.02 Million | -7.7 Million |
Earnings Per Share Basic | -0.14 | -0.03 | -0.05 | -0.10 | -0.12 | -0.02 |
Earnings Per Share Diluted | -0.14 | -0.03 | -0.05 | -0.10 | -0.12 | -0.02 |
Weighted Average Shares Outstanding | 363.51 Million | 363.51 Million | 363.51 Million | 363.51 Million | 363.51 Million | 363.51 Million |
Weighted Average Shares Outstanding (Diluted) | 363.51 Million | 363.51 Million | 363.51 Million | 363.51 Million | 363.51 Million | 363.51 Million |
Gross Margin | 0.57 | 0.57 | 0.49 | 0.50 | 0.49 | 0.46 |
EBIT Margin | 0.13 | 0.15 | 0.17 | 0.16 | -0.02 | 0.03 |
Profit Margin | -0.10 | -0.02 | -0.05 | -0.09 | -0.07 | -0.01 |
EBITDA | 60.04 Million | 84.27 Million | 61.92 Million | 68.38 Million | -13.68 Million | 23.21 Million |
Earnings Before Tax Margin | -0.02 | 0.02 | -0.01 | -0.03 | -0.07 | -0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 146.32 Million | 145.33 Million | 157.12 Million | 479.58 Million | 98.98 Million | 98.29 Million |
Cost of Revenue | 63.45 Million | 63.62 Million | 68.26 Million | 207.27 Million | 44.73 Million | 42.29 Million |
Gross Profit | 82.86 Million | 81.71 Million | 88.86 Million | 272.3 Million | 54.25 Million | 55.99 Million |
Operating Expenses | 87.53 Million | 82.47 Million | 79.35 Million | 289.11 Million | 64.77 Million | 65.38 Million |
Selling, General and Administrative Expenses | 87.53 Million | 82.47 Million | 79.35 Million | - | 67.25 Million | 67.52 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.00 | - | - | - | - | - |
Cost and Expenses | 150.99 Million | 146.1 Million | 147.61 Million | 496.39 Million | 109.51 Million | 107.68 Million |
Operating Income | -4.67 Million | -764.23 Thousand | 9.51 Million | -16.81 Million | -10.52 Million | -9.38 Million |
Interest Expense | 5.05 Million | 4.99 Million | 4.58 Million | 18.21 Million | 4.58 Million | 4.57 Million |
Income Tax Expense | -7 Million | 7.53 Million | 22.42 Million | 22.62 Million | -143.57 Thousand | -22.2 Thousand |
Earnings before Tax | -7.23 Million | -3.12 Million | 6.79 Million | -26.84 Million | -15.11 Million | -13.96 Million |
Net Income | -224.78 Thousand | -10.66 Million | -15.62 Million | -49.46 Million | -14.96 Million | -13.94 Million |
Earnings Per Share Basic | -0.00 | -0.03 | -0.04 | - | -0.04 | -0.04 |
Earnings Per Share Diluted | -0.00 | -0.03 | -0.04 | - | -0.04 | -0.04 |
Weighted Average Shares Outstanding | 363.51 Million | 363.51 Million | 363.51 Million | 363.51 Million | 363.51 Million | 363.51 Million |
Weighted Average Shares Outstanding (Diluted) | 363.51 Million | 363.51 Million | 363.51 Million | 363.51 Million | 363.51 Million | 363.51 Million |
Gross Margin | 0.57 | 0.56 | 0.57 | 0.57 | 0.55 | 0.57 |
EBIT Margin | 0.11 | 0.12 | 0.17 | - | 0.07 | 0.08 |
Profit Margin | -0.00 | -0.07 | -0.10 | -0.10 | -0.15 | -0.14 |
EBITDA | 15.59 Million | 16.76 Million | 26.85 Million | - | 7.41 Million | 7.9 Million |
Earnings Before Tax Margin | -0.03 | -0.01 | 0.06 | -0.04 | -0.11 | -0.10 |
POWR
DPNEY
SSE
SCR
0921
0JVV