USD 68.12
(-4.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 70.7 Billion | 70.56 Billion | 74.99 Billion | 59.57 Billion | 66.84 Billion | 65.5 Billion |
Cost of Revenue | 45.08 Billion | 41.14 Billion | 38.87 Billion | 34.57 Billion | 33.4 Billion | 33.1 Billion |
Gross Profit | 25.61 Billion | 29.41 Billion | 36.11 Billion | 25 Billion | 33.44 Billion | 32.39 Billion |
Operating Expenses | 42.23 Billion | 51.75 Billion | 47.52 Billion | 45.94 Billion | 42.94 Billion | 42.05 Billion |
Selling, General and Administrative Expenses | 42.23 Billion | 39.11 Billion | 36.76 Billion | 33.14 Billion | 32.35 Billion | 32.21 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -18.77 Billion | -17.14 Billion | -15.1 Billion | -14.9 Billion | -15.16 Billion |
Cost and Expenses | 42.23 Billion | 51.75 Billion | 47.52 Billion | 45.94 Billion | 42.94 Billion | 42.05 Billion |
Operating Income | 9.38 Billion | 18.8 Billion | 27.46 Billion | 13.63 Billion | 23.9 Billion | 23.44 Billion |
Interest Expense | 78.35 Billion | 25.74 Billion | 7.98 Billion | 13.33 Billion | 29.16 Billion | 24.26 Billion |
Income Tax Expense | 3.52 Billion | 3.64 Billion | 5.45 Billion | 2.52 Billion | 4.43 Billion | 5.35 Billion |
Earnings before Tax | 12.91 Billion | 18.8 Billion | 27.46 Billion | 13.63 Billion | 23.9 Billion | 23.44 Billion |
Net Income | 9.22 Billion | 14.84 Billion | 21.95 Billion | 11.04 Billion | 19.4 Billion | 18.04 Billion |
Earnings Per Share Basic | 4.10 | 7.16 | 10.21 | 4.75 | 8.08 | 7.24 |
Earnings Per Share Diluted | 4.04 | 7.11 | 10.14 | 4.73 | 8.04 | 7.23 |
Weighted Average Shares Outstanding | 1.93 Billion | 1.94 Billion | 2.03 Billion | 2.08 Billion | 2.24 Billion | 2.49 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.95 Billion | 1.96 Billion | 2.04 Billion | 2.09 Billion | 2.26 Billion | 2.49 Billion |
Gross Margin | 0.36 | 0.42 | 0.48 | 0.42 | 0.50 | 0.49 |
EBIT Margin | - | 0.21 | 0.31 | 0.16 | 0.30 | 0.30 |
Profit Margin | 0.13 | 0.21 | 0.29 | 0.19 | 0.29 | 0.28 |
EBITDA | - | 23.06 Billion | 31.43 Billion | - | 27.8 Billion | 27.19 Billion |
Earnings Before Tax Margin | 0.13 | 0.27 | 0.37 | 0.23 | 0.36 | 0.36 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 43.5 Billion | 20.13 Billion | 21.09 Billion | 18.84 Billion | 70.7 Billion | 19.74 Billion |
Cost of Revenue | - | 10.79 Billion | 11.49 Billion | 12.42 Billion | 45.08 Billion | 10.93 Billion |
Gross Profit | 43.5 Billion | 9.34 Billion | 9.59 Billion | 6.41 Billion | 25.61 Billion | 8.81 Billion |
Operating Expenses | 5.62 Billion | 13.35 Billion | 14.12 Billion | 17.07 Billion | 57.79 Billion | 13.53 Billion |
Selling, General and Administrative Expenses | - | 7.16 Billion | 7.92 Billion | 10.36 Billion | - | 10.62 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.62 Billion | -6.18 Billion | -4.66 Billion | -7.46 Billion | -19.65 Billion | -4.41 Billion |
Cost and Expenses | 39.05 Billion | 13.35 Billion | 14.12 Billion | 17.07 Billion | 57.79 Billion | 13.53 Billion |
Operating Income | 4.44 Billion | 6.78 Billion | 7.44 Billion | -1.32 Billion | 13.69 Billion | 4.79 Billion |
Interest Expense | 4.65 Billion | 22.49 Billion | 22.71 Billion | 22.55 Billion | 78.35 Billion | 21 Billion |
Income Tax Expense | 1.11 Billion | 1.04 Billion | 1.13 Billion | 296 Million | 3.52 Billion | 1.2 Billion |
Earnings before Tax | 4.39 Billion | 4.31 Billion | 4.54 Billion | -2.1 Billion | 12.91 Billion | 4.78 Billion |
Net Income | 3.23 Billion | 3.21 Billion | 3.37 Billion | -2.21 Billion | 9.22 Billion | 3.54 Billion |
Earnings Per Share Basic | 1.53 | 1.69 | 1.77 | -1.16 | - | 1.64 |
Earnings Per Share Diluted | 1.51 | 1.65 | 1.75 | -1.16 | - | 1.63 |
Weighted Average Shares Outstanding | 1.89 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.93 Billion | 1.92 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.94 Billion | 1.94 Billion | 1.92 Billion | 1.9 Billion | 1.95 Billion | 1.95 Billion |
Gross Margin | 1.00 | 0.46 | 0.46 | 0.34 | 0.36 | 0.45 |
EBIT Margin | 0.10 | 0.34 | 0.41 | -0.13 | - | 0.18 |
Profit Margin | 0.07 | 0.16 | 0.16 | -0.12 | 0.13 | 0.18 |
EBITDA | 4.39 Billion | 6.78 Billion | 8.55 Billion | -2.49 Billion | - | 3.65 Billion |
Earnings Before Tax Margin | 0.10 | 0.34 | 0.35 | -0.07 | 0.19 | 0.24 |
SCR
0921
0JVV
JTPE
VIVIDHA
004020