Pluxee N.V. (PLX.PA)
EUR 18.98
(-0.19%)
EUR 18.98
(-0.19%)
| Breakdown | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | 1.21 Billion | 1.05 Billion | 842 Million | 731 Million |
| Cost of Revenue | 869 Million | 607 Million | 511 Million | 449 Million |
| Gross Profit | 341 Million | 445 Million | 331 Million | 282 Million |
| Operating Expenses | 92 Million | 163 Million | 144 Million | 139 Million |
| Selling, General and Administrative Expenses | 11 Million | 160 Million | 141 Million | 137 Million |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | 81 Million | -3 Million | -3 Million | -2 Million |
| Cost and Expenses | 961 Million | 770 Million | 655 Million | 588 Million |
| Operating Income | 249 Million | 282 Million | 187 Million | 143 Million |
| Interest Expense | 20 Million | 20 Million | 3 Million | 1 Million |
| Income Tax Expense | 84 Million | 77 Million | 54 Million | 31 Million |
| Earnings before Tax | 230 Million | 160 Million | 231 Million | 150 Million |
| Net Income | 133 Million | 81 Million | 174 Million | 117 Million |
| Earnings Per Share Basic | 0.91 | 0.55 | 1.18 | 0.79 |
| Earnings Per Share Diluted | 0.90 | 0.55 | 1.18 | 0.79 |
| Weighted Average Shares Outstanding | 146.51 Million | 147.45 Million | 147.45 Million | 147.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 147.12 Million | 147.45 Million | 147.45 Million | 147.45 Million |
| Gross Margin | 0.28 | 0.42 | 0.39 | 0.39 |
| EBIT Margin | 0.28 | 0.34 | 0.30 | 0.28 |
| Profit Margin | 0.11 | 0.08 | 0.21 | 0.16 |
| EBITDA | 338 Million | 263 Million | 303 Million | 219 Million |
| Earnings Before Tax Margin | 0.21 | 0.27 | 0.22 | 0.20 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 617 Million | 296.5 Million | 296.5 Million | 1.05 Billion | 244 Million | 244 Million |
| Cost of Revenue | 626 Million | 196 Million | 196 Million | 607 Million | 162.5 Million | 162.5 Million |
| Gross Profit | -9 Million | 100.5 Million | 100.5 Million | 445 Million | 81.5 Million | 81.5 Million |
| Operating Expenses | 81 Million | 44.5 Million | 44.5 Million | 163 Million | 20.5 Million | 20.5 Million |
| Selling, General and Administrative Expenses | 81 Million | 11 Million | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | -3 Million | - | - |
| Cost and Expenses | 707 Million | 240.5 Million | 240.5 Million | 770 Million | 183 Million | 183 Million |
| Operating Income | -90 Million | 78.5 Million | 78.5 Million | 282 Million | 63.5 Million | 63.5 Million |
| Interest Expense | - | 32 Million | - | 20 Million | - | - |
| Income Tax Expense | 49 Million | 21 Million | 21 Million | 77 Million | 22 Million | 22 Million |
| Earnings before Tax | 120 Million | 55.5 Million | 55.5 Million | 160 Million | 68 Million | 68 Million |
| Net Income | 68 Million | 33 Million | 33 Million | 81 Million | 44.5 Million | 44.5 Million |
| Earnings Per Share Basic | 0.46 | 0.22 | 0.22 | - | 0.30 | 0.30 |
| Earnings Per Share Diluted | 0.46 | 0.22 | 0.22 | - | 0.30 | 0.30 |
| Weighted Average Shares Outstanding | 147.6 Million | 150 Million | 150 Million | 147.45 Million | 146.34 Million | 146.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 147.6 Million | 147.36 Million | 147.36 Million | 147.45 Million | 146.53 Million | 146.53 Million |
| Gross Margin | -0.01 | 0.34 | 0.34 | 0.42 | 0.33 | 0.33 |
| EBIT Margin | -0.07 | 0.33 | 0.33 | - | 0.33 | 0.33 |
| Profit Margin | 0.11 | 0.11 | 0.11 | 0.08 | 0.18 | 0.18 |
| EBITDA | -41 Million | 96.5 Million | 96.5 Million | - | 81 Million | 81 Million |
| Earnings Before Tax Margin | -0.15 | 0.26 | 0.26 | 0.27 | 0.26 | 0.26 |
NBG6
2440
300634
4001
0IGA
TXG