CNY 24.55
(5.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.49 Billion | 1.19 Billion | 887.36 Million | 739.12 Million | 732.08 Million | 765.32 Million |
Cost of Revenue | 917.41 Million | 690.59 Million | 524.94 Million | 419.14 Million | 401.99 Million | 425.67 Million |
Gross Profit | 578.99 Million | 504.81 Million | 362.41 Million | 319.97 Million | 330.08 Million | 339.64 Million |
Operating Expenses | 234.46 Million | 303.92 Million | 213.68 Million | 184.99 Million | 187.07 Million | 167.49 Million |
Selling, General and Administrative Expenses | 78.29 Million | 67.66 Million | 50.26 Million | 40.55 Million | 42.74 Million | 42.36 Million |
Research and Development Expenses | 269.28 Million | 208.02 Million | 137.04 Million | 115.51 Million | 108.95 Million | 97.01 Million |
Other Expenses | -113.11 Million | 21.88 Million | -197.81 Thousand | -682.65 Thousand | 160.82 Thousand | 8.03 Million |
Cost and Expenses | 1.15 Billion | 994.52 Million | 738.63 Million | 604.13 Million | 589.07 Million | 593.16 Million |
Operating Income | 344.52 Million | 237.73 Million | 165.87 Million | 150.56 Million | 147.96 Million | 172.55 Million |
Interest Expense | 3.38 Million | 3.82 Million | 4.46 Million | 4.96 Million | 5.68 Million | 4.02 Million |
Income Tax Expense | 23.04 Million | 9.49 Million | 11.89 Million | 7.41 Million | 8.65 Million | 12.82 Million |
Earnings before Tax | 344.09 Million | 238.62 Million | 165.68 Million | 149.15 Million | 148.12 Million | 180.59 Million |
Net Income | 324.63 Million | 224.95 Million | 149.12 Million | 136.59 Million | 132.79 Million | 158.54 Million |
Earnings Per Share Basic | 0.73 | 0.51 | 0.34 | 0.34 | 0.33 | 0.41 |
Earnings Per Share Diluted | 0.73 | 0.51 | 0.34 | 0.34 | 0.33 | 0.41 |
Weighted Average Shares Outstanding | 444.69 Million | 444.01 Million | 444.01 Million | 400.01 Million | 400.01 Million | 386.7 Million |
Weighted Average Shares Outstanding (Diluted) | 444.69 Million | 444.01 Million | 444.01 Million | 400.01 Million | 400.01 Million | 386.7 Million |
Gross Margin | 0.39 | 0.42 | 0.41 | 0.43 | 0.45 | 0.44 |
EBIT Margin | 0.27 | 0.25 | 0.24 | 0.25 | 0.26 | 0.27 |
Profit Margin | 0.22 | 0.19 | 0.17 | 0.18 | 0.18 | 0.21 |
EBITDA | 400.53 Million | 272.54 Million | 207.44 Million | 177.15 Million | 178.19 Million | 177.46 Million |
Earnings Before Tax Margin | 0.23 | 0.20 | 0.19 | 0.20 | 0.20 | 0.23 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 429.39 Million | 353.19 Million | 424.39 Million | 1.49 Billion | 403.14 Million | 360.03 Million |
Cost of Revenue | 267.07 Million | 204.88 Million | 250.59 Million | 917.83 Million | 271.91 Million | 210.88 Million |
Gross Profit | 162.32 Million | 148.31 Million | 173.79 Million | 578.56 Million | 131.22 Million | 149.15 Million |
Operating Expenses | 103.03 Million | 104.18 Million | 101.9 Million | 377.92 Million | 119 Million | 90.03 Million |
Selling, General and Administrative Expenses | 52.93 Million | 23.67 Million | 20.3 Million | - | 1.92 Million | 43.42 Million |
Research and Development Expenses | 77.07 Million | 78.79 Million | 81.15 Million | - | 77.53 Million | 63.94 Million |
Other Expenses | -26.97 Million | -1.71 Million | -6590.55 | -13.42 Million | -13.2 Million | -148.16 Million |
Cost and Expenses | 370.1 Million | 309.07 Million | 352.5 Million | 1.29 Billion | 390.92 Million | 300.91 Million |
Operating Income | 77.8 Million | 44.12 Million | 82.42 Million | 344.52 Million | 16.89 Million | 50.58 Million |
Interest Expense | 1.02 Million | 966.34 Thousand | 625.39 Thousand | 3.26 Million | 674.81 Thousand | 702.51 Thousand |
Income Tax Expense | 484.02 Thousand | -5.98 Million | 1.69 Million | 23.04 Million | 3.73 Million | -5.63 Million |
Earnings before Tax | 77.79 Million | 27.61 Million | 82.42 Million | 344.09 Million | 16.69 Million | 50.42 Million |
Net Income | 77.18 Million | 34.23 Million | 83.74 Million | 324.63 Million | 17.94 Million | 56.07 Million |
Earnings Per Share Basic | 0.17 | 0.08 | 0.19 | - | 0.04 | 0.13 |
Earnings Per Share Diluted | 0.17 | 0.08 | 0.19 | - | 0.04 | 0.13 |
Weighted Average Shares Outstanding | 444.69 Million | 444.69 Million | 440.77 Million | 444.69 Million | 447.65 Million | 447.65 Million |
Weighted Average Shares Outstanding (Diluted) | 444.69 Million | 444.69 Million | 440.77 Million | 444.69 Million | 447.65 Million | 447.65 Million |
Gross Margin | 0.38 | 0.42 | 0.41 | 0.39 | 0.33 | 0.41 |
EBIT Margin | 0.18 | 0.17 | 0.21 | - | 0.02 | -0.23 |
Profit Margin | 0.18 | 0.10 | 0.20 | 0.22 | 0.04 | 0.16 |
EBITDA | 78.82 Million | 58.89 Million | 91.1 Million | - | 8 Million | -82.72 Million |
Earnings Before Tax Margin | 0.18 | 0.12 | 0.19 | 0.23 | 0.04 | 0.14 |
RAPT
SBYSF
PIFYF
PLX
NBG6
2440