EUR 3.38
(5.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 45.39 Million | 32.97 Million | 21.93 Million | 18.68 Million | - |
Cost of Revenue | 33.32 Million | 19.39 Million | 12.01 Million | 12.48 Million | - |
Gross Profit | 12.06 Million | 13.57 Million | 9.92 Million | 6.2 Million | - |
Operating Expenses | 14.26 Million | 19.55 Million | 12.22 Million | 6.02 Million | -9984.06 |
Selling, General and Administrative Expenses | 9.18 Million | 9.41 Million | 5.91 Million | 4.2 Million | - |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 5.07 Million | - | - | -5262.45 | -9984.06 |
Cost and Expenses | 47.58 Million | 38.95 Million | 24.24 Million | 18.5 Million | -9984.06 |
Operating Income | -2.19 Million | 7.71 Million | -2.57 Million | 169.51 Thousand | 9984.06 |
Interest Expense | 2.48 Million | 755.91 Thousand | 939.76 Thousand | 157.81 Thousand | 122.9 Thousand |
Income Tax Expense | -177.87 Thousand | 1.66 Million | 79.15 Thousand | 1302.00 | - |
Earnings before Tax | -4.56 Million | -8.24 Million | -3.51 Million | 11.7 Thousand | - |
Net Income | -6.99 Million | -9.91 Million | -3.58 Million | 10.4 Thousand | - |
Earnings Per Share Basic | -0.25 | -0.60 | -0.22 | 0.00 | - |
Earnings Per Share Diluted | -0.25 | -0.60 | -0.22 | 0.00 | - |
Weighted Average Shares Outstanding | 17.76 Million | 16.54 Million | 16.21 Million | 16.21 Million | 16.21 Million |
Weighted Average Shares Outstanding (Diluted) | 17.46 Million | 16.54 Million | 16.21 Million | 16.21 Million | 16.21 Million |
Gross Margin | 0.27 | 0.41 | 0.45 | 0.33 | - |
EBIT Margin | 0.06 | -0.05 | -0.02 | 0.04 | - |
Profit Margin | -0.15 | -0.30 | -0.16 | 0.00 | - |
EBITDA | 2.87 Million | -3.37 Million | -678.54 Thousand | 659.55 Thousand | 75.62 Thousand |
Earnings Before Tax Margin | -0.05 | 0.23 | -0.12 | 0.01 | - |
Breakdown | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 44.86 Million | 12.32 Million | 12.32 Million | 32.97 Million | 6.6 Million | 21.93 Million |
Cost of Revenue | 24.75 Million | 9.23 Million | 9.23 Million | 19.39 Million | 4.68 Million | 12.01 Million |
Gross Profit | 20.11 Million | 3.09 Million | 3.09 Million | 13.57 Million | 1.91 Million | 9.92 Million |
Operating Expenses | 21.45 Million | 4.75 Million | 4.75 Million | 19.55 Million | 4.06 Million | 12.22 Million |
Selling, General and Administrative Expenses | - | - | - | - | 4.7 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 4.75 Million | 4.75 Million | - | -636.5 Thousand | - |
Cost and Expenses | 46.2 Million | 13.98 Million | 13.98 Million | 38.95 Million | 8.74 Million | 24.24 Million |
Operating Income | 2.19 Million | -1.66 Million | -1.66 Million | 7.71 Million | -2.14 Million | -2.57 Million |
Interest Expense | 2.48 Million | - | - | 755.91 Thousand | - | 939.76 Thousand |
Income Tax Expense | -177.87 Thousand | 47.44 Thousand | 47.44 Thousand | 1.66 Million | 286.32 Thousand | 79.15 Thousand |
Earnings before Tax | -4.56 Million | -2.19 Million | -2.19 Million | -8.24 Million | -2.33 Million | -3.51 Million |
Net Income | -4.39 Million | -2.14 Million | -2.14 Million | -9.91 Million | -2.2 Million | -3.58 Million |
Earnings Per Share Basic | - | -0.13 | -0.13 | - | -0.13 | - |
Earnings Per Share Diluted | - | -0.13 | -0.13 | - | -0.13 | - |
Weighted Average Shares Outstanding | 17.76 Million | 16.22 Million | 16.22 Million | 16.54 Million | 17.5 Million | 16.21 Million |
Weighted Average Shares Outstanding (Diluted) | 17.76 Million | 16.22 Million | 16.22 Million | 16.54 Million | 17.5 Million | 16.21 Million |
Gross Margin | 0.45 | 0.25 | 0.25 | 0.41 | 0.29 | 0.45 |
EBIT Margin | - | -0.06 | -0.06 | - | -0.05 | - |
Profit Margin | -0.10 | -0.17 | -0.17 | -0.30 | -0.33 | -0.16 |
EBITDA | - | -755.21 Thousand | -755.21 Thousand | - | -362.45 Thousand | - |
Earnings Before Tax Margin | 0.05 | -0.13 | -0.13 | 0.23 | -0.32 | -0.12 |
3426
6195
AVI
0165
KAYA
TROIF