EUR 9.52
(-0.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 113.72 Billion | 113.17 Billion | 111.32 Billion | 110.91 Billion | 110.11 Billion | 96.59 Billion |
Total Current Assets | 24.9 Billion | 26.52 Billion | 25.59 Billion | 24.85 Billion | 24.98 Billion | 21.89 Billion |
Cash And Short Term Investments | 8.29 Billion | 10.5 Billion | 10.88 Billion | 11.35 Billion | 6.48 Billion | 11.59 Billion |
Cash and Cash Equivalents | 5.61 Billion | 6 Billion | 8.62 Billion | 8.14 Billion | 6.48 Billion | 5.63 Billion |
Short Term Investments | 2.67 Billion | 4.5 Billion | 2.26 Billion | 3.2 Billion | 85 Million | 5.82 Billion |
Net Receivables | 8.97 Billion | 9.03 Billion | 8.62 Billion | 7.9 Billion | 7.73 Billion | 6.46 Billion |
Inventory | 1.15 Billion | 1.04 Billion | 952 Million | 814 Million | 906 Million | 965 Million |
Other Current Assets | 6.48 Billion | 5.93 Billion | 5.13 Billion | 4.78 Billion | 9.86 Billion | 3 Billion |
Total Non-Current Assets | 88.81 Billion | 86.65 Billion | 85.72 Billion | 86.06 Billion | 85.12 Billion | 73.2 Billion |
Net PPE | 41.36 Billion | 39.57 Billion | 38.18 Billion | 36.08 Billion | 35.12 Billion | 27.69 Billion |
Good Will And Intangible Assets | 38.87 Billion | 61.17 Billion | 63.32 Billion | 70.32 Billion | 70.02 Billion | 41.24 Billion |
Good Will | 23.77 Billion | 23.11 Billion | 24.19 Billion | 27.59 Billion | 27.64 Billion | 27.17 Billion |
Intangible Assets | 15.09 Billion | 38.05 Billion | 39.13 Billion | 42.73 Billion | 42.38 Billion | 14.07 Billion |
Long-Term Investments | 4.11 Billion | 4.86 Billion | 4.2 Billion | 3.19 Billion | 3.13 Billion | 4.26 Billion |
Tax Assets | 4.27 Billion | 3.94 Billion | 3.94 Billion | 3.91 Billion | 4.36 Billion | 3 Billion |
Other Non Current Assets | 194 Million | -22.89 Billion | -23.93 Billion | -27.45 Billion | -27.51 Billion | -3 Billion |
Other Assets | - | - | - | - | - | 1.49 Billion |
Total Liabilities | 83.57 Billion | 83.16 Billion | 81.45 Billion | 79.52 Billion | 81.5 Billion | 63.34 Billion |
Total Current Liabilities | 30.52 Billion | 29.22 Billion | 27.27 Billion | 28.29 Billion | 27.76 Billion | 30.29 Billion |
Account Payables | 7.04 Billion | 7.06 Billion | 6.73 Billion | 6.47 Billion | 6.68 Billion | 6.73 Billion |
Tax Payables | 460 Million | 538 Million | 425 Million | 673 Million | 748 Million | 755 Million |
Short Term Debt | 9.99 Billion | 9.24 Billion | 7.95 Billion | 9.79 Billion | 9.54 Billion | 12.1 Billion |
Deferred Revenue | 2.85 Billion | 2.72 Billion | 2.69 Billion | 2.14 Billion | 2.14 Billion | 2.06 Billion |
Other Current Liabilities | 10.63 Billion | 10.18 Billion | 9.89 Billion | 9.87 Billion | 9.39 Billion | 9.39 Billion |
Total Non Current Liabilities | 53.05 Billion | 53.94 Billion | 54.18 Billion | 51.22 Billion | 53.73 Billion | 26.94 Billion |
Long-Term Debt | 35.55 Billion | 36.96 Billion | 37.41 Billion | 35.89 Billion | 38.95 Billion | 26.94 Billion |
Deferred Revenue Non Current | 7.09 Billion | 6.9 Billion | 27.7 Billion | 26.83 Billion | 29.56 Billion | 24.67 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.57 Billion | 5.43 Billion | -15.37 Billion | -15.59 Billion | -18.84 Billion | -26.94 Billion |
Other Liabilities | - | - | - | - | - | 6.1 Billion |
Total Equity | 30.14 Billion | 30 Billion | 29.86 Billion | 31.39 Billion | 28.6 Billion | 33.24 Billion |
Stock Holders Equity | 26.87 Billion | 26.83 Billion | 26.84 Billion | 28.75 Billion | 25.92 Billion | 30.66 Billion |
Common Stock | 10.64 Billion | 10.64 Billion | 10.64 Billion | 10.64 Billion | 10.64 Billion | 10.64 Billion |
Retained Earnings | -625 Million | -666 Million | -656 Million | 1.25 Billion | -1.42 Billion | -2.06 Billion |
Accumulated other comprehensive income | -624 Million | -665 Million | -655 Million | 1.25 Billion | -1.57 Billion | -2.63 Billion |
Common Stock Equity | 26.87 Billion | 26.83 Billion | 26.84 Billion | 28.75 Billion | 25.92 Billion | 30.66 Billion |
Capital Lease Obligation | 7.09 Billion | 6.9 Billion | 6.69 Billion | 5.87 Billion | 5.59 Billion | 584 Million |
Total Investments | 6.79 Billion | 9.36 Billion | 6.47 Billion | 6.4 Billion | 3.21 Billion | 10.08 Billion |
Total Debt | 52.65 Billion | 53.1 Billion | 52.06 Billion | 51.56 Billion | 54.08 Billion | 44.65 Billion |
Net Debt | 47.03 Billion | 47.1 Billion | 43.44 Billion | 43.41 Billion | 47.6 Billion | 39.02 Billion |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 104.42 Billion | 113.72 Billion | 113.72 Billion | 111 Billion | 113.17 Billion | 113.17 Billion |
Total Current Assets | 26.11 Billion | 24.9 Billion | 24.9 Billion | 26.36 Billion | 26.52 Billion | 26.52 Billion |
Cash And Short Term Investments | 11.55 Billion | 8.29 Billion | 8.29 Billion | 12.71 Billion | 10.5 Billion | 10.5 Billion |
Cash and Cash Equivalents | 8.14 Billion | 5.61 Billion | 5.61 Billion | 6.02 Billion | 6 Billion | 6 Billion |
Short Term Investments | 3.4 Billion | 2.67 Billion | 2.67 Billion | 3.27 Billion | 4.5 Billion | 4.5 Billion |
Net Receivables | 8.23 Billion | 8.97 Billion | 8.97 Billion | 7.81 Billion | 9.03 Billion | 9.03 Billion |
Inventory | 904 Million | 1.15 Billion | 1.15 Billion | 1.09 Billion | 1.04 Billion | 1.04 Billion |
Other Current Assets | 5.42 Billion | 6.48 Billion | 6.48 Billion | 8.16 Billion | 5.93 Billion | 5.93 Billion |
Total Non-Current Assets | 78.3 Billion | 88.81 Billion | 88.81 Billion | 83.91 Billion | 86.65 Billion | 86.65 Billion |
Net PPE | 36.85 Billion | 41.36 Billion | 41.36 Billion | 40.67 Billion | 39.57 Billion | 39.57 Billion |
Good Will And Intangible Assets | 33.83 Billion | 38.87 Billion | 38.87 Billion | 39.07 Billion | 61.17 Billion | 61.17 Billion |
Good Will | 21.08 Billion | 23.77 Billion | 23.77 Billion | 23.96 Billion | 23.11 Billion | 23.11 Billion |
Intangible Assets | 12.75 Billion | 15.09 Billion | 15.09 Billion | 15.1 Billion | 38.05 Billion | 38.05 Billion |
Long-Term Investments | 6.87 Billion | 4.11 Billion | 4.11 Billion | 4.16 Billion | 4.86 Billion | 4.86 Billion |
Tax Assets | 579 Million | 4.27 Billion | 4.27 Billion | 509 Million | 3.94 Billion | 3.94 Billion |
Other Non Current Assets | 165 Million | 194 Million | 194 Million | -509 Million | -22.89 Billion | -22.89 Billion |
Other Assets | - | - | - | 720 Million | - | - |
Total Liabilities | 74.88 Billion | 83.57 Billion | 83.57 Billion | 76.59 Billion | 83.16 Billion | 83.16 Billion |
Total Current Liabilities | 28.12 Billion | 30.52 Billion | 30.52 Billion | 30.92 Billion | 29.22 Billion | 29.22 Billion |
Account Payables | 6.5 Billion | 7.04 Billion | 7.04 Billion | 7.34 Billion | 7.06 Billion | 7.06 Billion |
Tax Payables | 489 Million | 460 Million | 460 Million | 2.23 Billion | 538 Million | 538 Million |
Short Term Debt | 8.96 Billion | 9.99 Billion | 9.99 Billion | 7.15 Billion | 9.24 Billion | 9.24 Billion |
Deferred Revenue | 2.6 Billion | 2.85 Billion | 2.85 Billion | 2.84 Billion | 2.72 Billion | 2.72 Billion |
Other Current Liabilities | 10.05 Billion | 10.63 Billion | 10.63 Billion | 13.58 Billion | 10.18 Billion | 10.18 Billion |
Total Non Current Liabilities | 46.75 Billion | 53.05 Billion | 53.05 Billion | 32.12 Billion | 53.94 Billion | 53.94 Billion |
Long-Term Debt | 34.79 Billion | 35.55 Billion | 35.55 Billion | 32.12 Billion | 36.96 Billion | 36.96 Billion |
Deferred Revenue Non Current | 6 Billion | 7.09 Billion | 7.09 Billion | 30.97 Billion | 6.9 Billion | 6.9 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.99 Billion | 5.57 Billion | 5.57 Billion | -32.12 Billion | 5.43 Billion | 5.43 Billion |
Other Liabilities | - | - | - | 13.54 Billion | - | - |
Total Equity | 29.53 Billion | 30.14 Billion | 30.14 Billion | 34.4 Billion | 30 Billion | 30 Billion |
Stock Holders Equity | 26.45 Billion | 26.87 Billion | 26.87 Billion | 31.38 Billion | 26.83 Billion | 26.83 Billion |
Common Stock | 10.64 Billion | 10.64 Billion | 10.64 Billion | 10.64 Billion | 10.64 Billion | 10.64 Billion |
Retained Earnings | -1.04 Billion | -625 Million | -625 Million | -610 Million | -666 Million | -666 Million |
Accumulated other comprehensive income | -1.04 Billion | -624 Million | -624 Million | -1.26 Billion | -665 Million | -665 Million |
Common Stock Equity | 26.45 Billion | 26.87 Billion | 26.87 Billion | 31.38 Billion | 26.83 Billion | 26.83 Billion |
Capital Lease Obligation | 6 Billion | 7.09 Billion | 7.09 Billion | 8.6 Billion | 6.9 Billion | 6.9 Billion |
Total Investments | 10.27 Billion | 6.79 Billion | 6.79 Billion | 7.44 Billion | 9.36 Billion | 9.36 Billion |
Total Debt | 49.76 Billion | 52.65 Billion | 52.65 Billion | 39.28 Billion | 53.1 Billion | 53.1 Billion |
Net Debt | 41.61 Billion | 47.03 Billion | 47.03 Billion | 33.25 Billion | 47.1 Billion | 47.1 Billion |
IIJIF
6346
TAH
ATONY
ATOS
6578