USD 0.99
(-4.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 96.25 Million | 123.53 Million | 141.26 Million | 42.83 Million | 14.48 Million | 11.72 Million |
Total Current Assets | 92.21 Million | 118.19 Million | 141.24 Million | 42.77 Million | 14.31 Million | 11.54 Million |
Cash And Short Term Investments | 88.46 Million | 110.89 Million | 136.37 Million | 39.55 Million | 12.58 Million | 10.38 Million |
Cash and Cash Equivalents | 88.46 Million | 110.89 Million | 136.37 Million | 39.55 Million | 12.58 Million | 10.38 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | -1487.00 | 743 Thousand | 1.07 Million | 634.94 Thousand | 739.65 Thousand | 518.09 Thousand |
Inventory | 1.48 Million | 4.14 Million | 2.59 Million | 1.92 Million | 972.34 Thousand | 619.83 Thousand |
Other Current Assets | 110 Thousand | 2.42 Million | 1.19 Million | 657.66 Thousand | 26.13 Thousand | 30.94 Thousand |
Total Non-Current Assets | 4.03 Million | 5.33 Million | 22 Thousand | 69.27 Thousand | 170.23 Thousand | 171.08 Thousand |
Net PPE | - | - | 20 Thousand | 38.68 Thousand | 84.47 Thousand | 54.48 Thousand |
Good Will And Intangible Assets | - | - | - | 13.37 Thousand | 68.54 Thousand | 99.37 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 13.37 Thousand | 68.54 Thousand | 99.37 Thousand |
Long-Term Investments | 1.71 Million | 4.7 Million | - | -3791.00 | -10.78 Thousand | - |
Tax Assets | - | 1000.00 | 1000.00 | 3791.00 | 10.78 Thousand | - |
Other Non Current Assets | 2.32 Million | 634 Thousand | 1000.00 | 17.21 Thousand | 17.21 Thousand | 17.21 Thousand |
Other Assets | - | - | - | 0.00 | 350.00 | - |
Total Liabilities | 5.23 Million | 5.56 Million | 3.12 Million | 15.67 Million | 1.33 Million | 2.91 Million |
Total Current Liabilities | 5.23 Million | 5.56 Million | 3.12 Million | 15.67 Million | 1.32 Million | 2.91 Million |
Account Payables | 806 Thousand | 2.96 Million | 1.71 Million | 1.58 Million | 293.17 Thousand | 353.32 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 18.05 Thousand | 39.37 Thousand | - |
Deferred Revenue | - | - | - | 1.05 Million | 977.3 Thousand | - |
Other Current Liabilities | 4.43 Million | 2.6 Million | 1.4 Million | 13 Million | 12.89 Thousand | 2.56 Million |
Total Non Current Liabilities | - | 2.96 Million | 1000.00 | 3791.00 | 11.1 Thousand | 353.32 Thousand |
Long-Term Debt | - | - | - | - | 11.1 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 2.96 Million | - | - | -10.78 Thousand | 353.32 Thousand |
Other Liabilities | - | -2.96 Million | -1000.00 | -3791.00 | - | -353.32 Thousand |
Total Equity | 91.01 Million | 117.96 Million | 138.13 Million | 27.16 Million | 13.15 Million | 8.8 Million |
Stock Holders Equity | 91.01 Million | 117.96 Million | 138.13 Million | 27.16 Million | 13.15 Million | 8.8 Million |
Common Stock | 22.79 Million | 22.79 Million | 22.79 Million | 8.55 Million | 1.64 Million | 1.05 Million |
Retained Earnings | -186.28 Million | -156.19 Million | -129.23 Million | -111.89 Million | -94.07 Million | -76.83 Million |
Accumulated other comprehensive income | - | - | -582 Thousand | - | - | - |
Common Stock Equity | 91.01 Million | 117.96 Million | 138.13 Million | 27.16 Million | 13.15 Million | 8.8 Million |
Capital Lease Obligation | - | - | - | 18.05 Thousand | 50.47 Thousand | - |
Total Investments | 1.71 Million | 4.7 Million | - | -3791.00 | -10.78 Thousand | - |
Total Debt | - | - | - | 18.05 Thousand | 50.47 Thousand | - |
Net Debt | -88.46 Million | -110.89 Million | -136.37 Million | -39.53 Million | -12.53 Million | -10.38 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 85.85 Million | 91.08 Million | 96.25 Million | 96.25 Million | 101.69 Million | 108.35 Million |
Total Current Assets | 81.71 Million | 87.05 Million | 92.21 Million | 92.21 Million | 97.64 Million | 106 Million |
Cash And Short Term Investments | 79.63 Million | 84.07 Million | 88.57 Million | 88.57 Million | 94.03 Million | 99.39 Million |
Cash and Cash Equivalents | 79.63 Million | 84.07 Million | 88.57 Million | 88.57 Million | 94.03 Million | 99.39 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | -1.09 Million | - | -1487.00 | -1487.00 | 28 Thousand | 737 Thousand |
Inventory | 1.09 Million | 1.37 Million | 1.48 Million | 1.48 Million | 3.58 Million | 5.86 Million |
Other Current Assets | 2.08 Million | 2.98 Million | 3.64 Million | 3.64 Million | 7000.00 | 7000.00 |
Total Non-Current Assets | 4.14 Million | 4.03 Million | 4.03 Million | 4.03 Million | 4.04 Million | 2.35 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.71 Million | 1.71 Million | 1.71 Million | 1.71 Million | 1.71 Million | 1.71 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.43 Million | 2.32 Million | 2.32 Million | 2.32 Million | 2.33 Million | 642 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 5.69 Million | 5.32 Million | 5.23 Million | 5.23 Million | 3.44 Million | 3.47 Million |
Total Current Liabilities | 5.69 Million | 5.32 Million | 5.23 Million | 5.23 Million | 3.44 Million | 3.47 Million |
Account Payables | 1.05 Million | 1.23 Million | 806 Thousand | 806 Thousand | 718 Thousand | 1.17 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 4.64 Million | 4.09 Million | 4.43 Million | 4.43 Million | 2.72 Million | 2.3 Million |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 80.16 Million | 85.75 Million | 91.01 Million | 91.01 Million | 98.25 Million | 104.87 Million |
Stock Holders Equity | 80.16 Million | 85.75 Million | 91.01 Million | 91.01 Million | 98.25 Million | 104.87 Million |
Common Stock | 22.87 Million | 22.82 Million | 22.79 Million | 22.79 Million | 22.79 Million | 22.79 Million |
Retained Earnings | -198.21 Million | -192.16 Million | -186.28 Million | -186.28 Million | -178.53 Million | -172.3 Million |
Accumulated other comprehensive income | - | - | - | - | 254.88 Million | -582 Thousand |
Common Stock Equity | 80.16 Million | 85.75 Million | 91.01 Million | 91.01 Million | 98.25 Million | 104.87 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.71 Million | 1.71 Million | 1.71 Million | 1.71 Million | 1.71 Million | 1.71 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -79.63 Million | -84.07 Million | -88.57 Million | -88.57 Million | -94.03 Million | -99.39 Million |
6578
ORA
IIJIF
2375
UNCRY
ATONY