Crescent NV (OPTI.BR)
EUR 0.01
(1.79%)
EUR 0.01
(1.79%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 11.4 Million | 21.11 Million | 16.22 Million | 17.78 Million | 18.19 Million | 16.67 Million |
| Cost of Revenue | 8.02 Million | 15.79 Million | 12.09 Million | 14.03 Million | 14.3 Million | 5.61 Million |
| Gross Profit | 3.38 Million | 5.32 Million | 4.13 Million | 3.75 Million | 3.89 Million | 11.05 Million |
| Operating Expenses | 10.47 Million | 7.05 Million | 6.02 Million | 6.24 Million | 7.18 Million | 6.08 Million |
| Selling, General and Administrative Expenses | 6.19 Million | 5.88 Million | 5.63 Million | 5.72 Million | 6.08 Million | 2.55 Million |
| Research and Development Expenses | 1.6 Million | 1.16 Million | 387 Thousand | 525 Thousand | 1.1 Million | 87 Thousand |
| Other Expenses | 2.67 Million | - | - | - | - | 165 Thousand |
| Cost and Expenses | 18.5 Million | 22.84 Million | 18.11 Million | 20.27 Million | 21.49 Million | 11.69 Million |
| Operating Income | -7.09 Million | -1.73 Million | -1.88 Million | -2.49 Million | -3.29 Million | -25.85 Million |
| Interest Expense | 732 Thousand | 572 Thousand | 588 Thousand | 525 Thousand | 488 Thousand | 119 Thousand |
| Income Tax Expense | 35 Thousand | -411 Thousand | 37 Thousand | 127 Thousand | 449 Thousand | 89 Thousand |
| Earnings before Tax | -7.78 Million | -2.51 Million | -5.53 Million | -4.6 Million | -4.5 Million | -25.36 Million |
| Net Income | -7.01 Million | -2.09 Million | -5.62 Million | -4.78 Million | -4.85 Million | -25.26 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 |
| Weighted Average Shares Outstanding | 1.78 Billion | 1.87 Billion | 1.66 Billion | 1.6 Billion | 1.37 Billion | 1.03 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.99 Billion | 1.87 Billion | 1.66 Billion | 1.6 Billion | 1.37 Billion | 1.03 Billion |
| Gross Margin | 0.30 | 0.25 | 0.25 | 0.21 | 0.21 | 0.66 |
| EBIT Margin | -0.49 | 0.04 | -0.01 | -0.04 | -0.08 | -1.45 |
| Profit Margin | -0.61 | -0.10 | -0.35 | -0.27 | -0.27 | -1.51 |
| EBITDA | -5.62 Million | 517 Thousand | -3.23 Million | -2.24 Million | -2.22 Million | -24.38 Million |
| Earnings Before Tax Margin | -0.62 | -0.08 | -0.12 | -0.14 | -0.18 | -1.55 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 6.14 Million | 11.4 Million | 3.58 Million | 7.82 Million | 11.51 Million | 21.11 Million |
| Cost of Revenue | 3.66 Million | 9.25 Million | 2.41 Million | 5.61 Million | 7.67 Million | 15.79 Million |
| Gross Profit | 2.48 Million | 2.15 Million | 1.16 Million | 2.21 Million | 3.84 Million | 5.32 Million |
| Operating Expenses | 3.23 Million | 6.56 Million | 3.5 Million | 4.29 Million | 4.65 Million | 7.05 Million |
| Selling, General and Administrative Expenses | 2.51 Million | - | 2.71 Million | 3.47 Million | 3.88 Million | - |
| Research and Development Expenses | 715 Thousand | - | 788 Thousand | 819 Thousand | 772 Thousand | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 6.89 Million | 15.82 Million | 5.91 Million | 9.9 Million | 12.32 Million | 22.84 Million |
| Operating Income | -747 Thousand | -4.41 Million | -2.33 Million | -2.07 Million | -813 Thousand | -1.73 Million |
| Interest Expense | 468 Thousand | 732 Thousand | 404 Thousand | 432 Thousand | 426 Thousand | 572 Thousand |
| Income Tax Expense | -7000.00 | 35 Thousand | 4000.00 | 31 Thousand | -363 Thousand | -411 Thousand |
| Earnings before Tax | -1.17 Million | -7.78 Million | -5.42 Million | -2.36 Million | -1.26 Million | -2.51 Million |
| Net Income | -729 Thousand | -7.01 Million | -4.61 Million | -2.4 Million | -890 Thousand | -2.09 Million |
| Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
| Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
| Weighted Average Shares Outstanding | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.87 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.87 Billion |
| Gross Margin | 0.40 | 0.19 | 0.33 | 0.28 | 0.33 | 0.25 |
| EBIT Margin | 0.03 | - | -0.50 | -0.15 | 0.04 | - |
| Profit Margin | -0.12 | -0.61 | -1.29 | -0.31 | -0.08 | -0.10 |
| EBITDA | 171 Thousand | - | -1.79 Million | -1.18 Million | 416 Thousand | - |
| Earnings Before Tax Margin | -0.12 | -0.39 | -0.65 | -0.27 | -0.07 | -0.08 |
VTMB
GNGXF
TNOM
MARI
B4B3
JWSM-UN