PT Mahaka Radio Integra Tbk (MARI.JK)
IDR 50.0
(0.0%)
IDR 50.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 86.23 Billion | 68.5 Billion | 69.66 Billion | 72.88 Billion | 149.9 Billion | 145.19 Billion |
| Cost of Revenue | 33.85 Billion | 24.86 Billion | 9.14 Billion | 17.08 Billion | 7.99 Billion | 5.36 Billion |
| Gross Profit | 52.37 Billion | 43.64 Billion | 60.51 Billion | 55.79 Billion | 141.9 Billion | 139.83 Billion |
| Operating Expenses | 149.77 Billion | 138.68 Billion | 83.04 Billion | 85.04 Billion | 92.55 Billion | 87.23 Billion |
| Selling, General and Administrative Expenses | 148.82 Billion | 137.45 Billion | 80.8 Billion | 82.26 Billion | 89.7 Billion | 85.31 Billion |
| Research and Development Expenses | 958.98 Million | 1.23 Billion | 2.24 Billion | 2.78 Billion | 2.84 Billion | 1.91 Billion |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 183.63 Billion | 163.54 Billion | 92.18 Billion | 102.13 Billion | 100.54 Billion | 92.6 Billion |
| Operating Income | -97.4 Billion | -95.03 Billion | -22.52 Billion | -29.25 Billion | 49.35 Billion | 52.59 Billion |
| Interest Expense | 2.9 Billion | 2.86 Billion | 2.59 Billion | 6.23 Billion | 5.72 Billion | - |
| Income Tax Expense | 1.86 Billion | 1.59 Billion | 2.78 Billion | 6.05 Billion | 14.37 Billion | 16.24 Billion |
| Earnings before Tax | -100.94 Billion | -97.98 Billion | -24.21 Billion | -43.53 Billion | 46.39 Billion | 49.21 Billion |
| Net Income | -47.3 Billion | -41.52 Billion | -19.74 Billion | -44.92 Billion | 34.09 Billion | 34.97 Billion |
| Earnings Per Share Basic | -9.01 | -7.91 | -3.76 | -8.55 | 6.49 | 6.66 |
| Earnings Per Share Diluted | -9.01 | -7.91 | -3.76 | -8.55 | 6.49 | 6.66 |
| Weighted Average Shares Outstanding | 5.25 Billion | 5.25 Billion | 5.25 Billion | 5.25 Billion | 5.25 Billion | 5.25 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.25 Billion | 5.25 Billion | 5.25 Billion | 5.25 Billion | 5.25 Billion | 5.25 Billion |
| Gross Margin | 0.61 | 0.64 | 0.87 | 0.77 | 0.95 | 0.96 |
| EBIT Margin | -1.09 | -1.27 | -0.21 | -0.28 | 0.35 | 0.38 |
| Profit Margin | -0.55 | -0.61 | -0.28 | -0.62 | 0.23 | 0.24 |
| EBITDA | -93.7 Billion | -87.26 Billion | -13.96 Billion | -28.36 Billion | 52.06 Billion | 55.24 Billion |
| Earnings Before Tax Margin | -1.13 | -1.39 | -0.32 | -0.40 | 0.33 | 0.36 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 21.4 Billion | 22.36 Billion | 22.38 Billion | 86.23 Billion | 24.62 Billion | 22.43 Billion |
| Cost of Revenue | 12.57 Billion | 11.09 Billion | 13.5 Billion | 53.52 Billion | 18.69 Billion | 16.25 Billion |
| Gross Profit | 8.82 Billion | 11.27 Billion | 8.88 Billion | 32.71 Billion | 5.93 Billion | 6.17 Billion |
| Operating Expenses | 20.94 Billion | 28.98 Billion | 26 Billion | 128.27 Billion | 29.25 Billion | 29.23 Billion |
| Selling, General and Administrative Expenses | 20.74 Billion | 28.82 Billion | 26 Billion | - | 29.08 Billion | 28.92 Billion |
| Research and Development Expenses | 207.1 Million | 160.43 Million | - | - | 162.22 Million | 310.28 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 33.52 Billion | 40.07 Billion | 39.5 Billion | 181.8 Billion | 47.94 Billion | 45.49 Billion |
| Operating Income | -12.12 Billion | -17.71 Billion | -17.12 Billion | -95.56 Billion | -23.31 Billion | -23.06 Billion |
| Interest Expense | 192.76 Million | 484.02 Million | - | 2.9 Billion | 755.4 Million | 701.46 Million |
| Income Tax Expense | 253.26 Million | 149.8 Million | 429.88 Million | 1.86 Billion | -1.14 Billion | 1.35 Billion |
| Earnings before Tax | -12.45 Billion | -17.63 Billion | -17.22 Billion | -100.94 Billion | -26.65 Billion | -23.23 Billion |
| Net Income | -11.8 Billion | -4.73 Billion | -4.66 Billion | -47.3 Billion | -16.78 Billion | -9.19 Billion |
| Earnings Per Share Basic | -2.25 | -0.90 | -0.89 | - | -3.20 | -1.75 |
| Earnings Per Share Diluted | -2.25 | -0.90 | -0.89 | - | -3.20 | -1.75 |
| Weighted Average Shares Outstanding | 5.25 Billion | 5.25 Billion | 5.25 Billion | 5.25 Billion | 5.25 Billion | 5.25 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.25 Billion | 5.25 Billion | 5.25 Billion | 5.25 Billion | 5.25 Billion | 5.25 Billion |
| Gross Margin | 0.41 | 0.50 | 0.40 | 0.38 | 0.24 | 0.28 |
| EBIT Margin | -0.34 | -0.76 | -0.51 | - | -0.66 | -0.79 |
| Profit Margin | -0.55 | -0.21 | -0.21 | -0.55 | -0.68 | -0.41 |
| EBITDA | -7.33 Billion | -16.99 Billion | -11.42 Billion | - | -16.34 Billion | -17.64 Billion |
| Earnings Before Tax Margin | -0.57 | -0.79 | -0.76 | -1.11 | -0.95 | -1.03 |
B4B3
JWSM-UN
OPTI
CREST
2613
TRD