EUR 0.01
(1.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 22.62 Million | 28.88 Million | 19.64 Million | 24.66 Million | 28.54 Million | 26.34 Million |
Total Current Assets | 10.82 Million | 7.53 Million | 4.13 Million | 4.99 Million | 5.89 Million | 5.83 Million |
Cash And Short Term Investments | 346 Thousand | 795 Thousand | 536 Thousand | 798 Thousand | 434 Thousand | 637 Thousand |
Cash and Cash Equivalents | 346 Thousand | 795 Thousand | 536 Thousand | 798 Thousand | 434 Thousand | 637 Thousand |
Short Term Investments | - | - | - | - | - | -89 Thousand |
Net Receivables | 1.63 Million | 5.09 Million | 2.7 Million | 2.93 Million | 3.92 Million | 2.79 Million |
Inventory | 1.53 Million | 1.64 Million | 887 Thousand | 1.25 Million | 1.53 Million | 1.45 Million |
Other Current Assets | 7.31 Million | 857.00 | 547.00 | 637.00 | 815.00 | 1000.00 |
Total Non-Current Assets | 11.79 Million | 21.35 Million | 15.51 Million | 19.67 Million | 22.64 Million | 20.51 Million |
Net PPE | 1.14 Million | 2.12 Million | 1.77 Million | 2.87 Million | 3.22 Million | 1.14 Million |
Good Will And Intangible Assets | 9.44 Million | 32.59 Million | 23.99 Million | 29.26 Million | 32.99 Million | 18.63 Million |
Good Will | 6.4 Million | 13.73 Million | 10.53 Million | 12.78 Million | 14.07 Million | 14.1 Million |
Intangible Assets | 3.04 Million | 18.85 Million | 13.45 Million | 16.47 Million | 18.92 Million | 4.53 Million |
Long-Term Investments | 99 Thousand | 149 Thousand | 104 Thousand | 92 Thousand | 94 Thousand | 98 Thousand |
Tax Assets | 1.06 Million | 226 Thousand | 184 Thousand | 229 Thousand | 407 Thousand | 631 Thousand |
Other Non Current Assets | 40 Thousand | -13.73 Million | -10.53 Million | -12.78 Million | -14.07 Million | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 20.77 Million | 19.38 Million | 15.04 Million | 17.53 Million | 17.25 Million | 14.97 Million |
Total Current Liabilities | 13.31 Million | 13.03 Million | 10.73 Million | 12.82 Million | 12.24 Million | 11.3 Million |
Account Payables | 4.63 Million | 5.75 Million | 3.67 Million | 5.57 Million | 6.48 Million | 5.9 Million |
Tax Payables | 208 Thousand | 248 Thousand | 268 Thousand | 328 Thousand | 278 Thousand | 227 Thousand |
Short Term Debt | 3.25 Million | 3.31 Million | 3.46 Million | 3.53 Million | 3.25 Million | 2.83 Million |
Deferred Revenue | 208 Thousand | 248 Thousand | 268 Thousand | 328 Thousand | 278 Thousand | 2.56 Million |
Other Current Liabilities | 5.21 Million | 3.72 Million | 3.33 Million | 3.39 Million | 2.23 Million | 1000.00 |
Total Non Current Liabilities | 7.46 Million | 6.34 Million | 4.3 Million | 4.7 Million | 5.01 Million | 3.67 Million |
Long-Term Debt | 4.47 Million | 3.28 Million | 1.64 Million | 2.64 Million | 2.7 Million | 1.98 Million |
Deferred Revenue Non Current | 664.99 Thousand | 940 Thousand | - | 1.57 Million | 1.57 Million | 6.59 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.39 Million | 2.08 Million | 2.66 Million | 448 Thousand | 549 Thousand | -5.06 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.84 Million | 9.1 Million | 4.26 Million | 7.12 Million | 11.28 Million | 11.36 Million |
Stock Holders Equity | 1.82 Million | 9.1 Million | 4.25 Million | 6.86 Million | 11.07 Million | 9.13 Million |
Common Stock | 14.09 Million | 14.09 Million | 11.99 Million | 9.9 Million | 9.9 Million | 36.3 Million |
Retained Earnings | 983 Thousand | -7.82 Million | -5.72 Million | -1.18 Million | 3.58 Million | -42.57 Million |
Accumulated other comprehensive income | -18.39 Million | -2.31 Million | -2.32 Million | -1.86 Million | -2.41 Million | -2.2 Million |
Common Stock Equity | 1.82 Million | 9.1 Million | 4.25 Million | 6.86 Million | 11.07 Million | 9.13 Million |
Capital Lease Obligation | 971 Thousand | 940 Thousand | 624 Thousand | 1.57 Million | 1.57 Million | 279 Thousand |
Total Investments | 99 Thousand | 149 Thousand | 104 Thousand | 92 Thousand | 94 Thousand | 9000.00 |
Total Debt | 7.72 Million | 7.53 Million | 5.73 Million | 7.74 Million | 7.52 Million | 4.81 Million |
Net Debt | 7.37 Million | 6.74 Million | 5.19 Million | 6.95 Million | 7.09 Million | 4.17 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 18.5 Million | 22.62 Million | 23.54 Million | 26.02 Million | 28.88 Million | 28.88 Million |
Total Current Assets | 6.75 Million | 10.82 Million | 10.82 Million | 4.93 Million | 7.53 Million | 7.53 Million |
Cash And Short Term Investments | 3.25 Million | 346 Thousand | 346 Thousand | 286 Thousand | 795 Thousand | 795 Thousand |
Cash and Cash Equivalents | 3.25 Million | 346 Thousand | 346 Thousand | 286 Thousand | 795 Thousand | 795 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.01 Million | 1.63 Million | 2.03 Million | 3.11 Million | 5.09 Million | 5.09 Million |
Inventory | 1.48 Million | 1.53 Million | 1.53 Million | 1.53 Million | 1.64 Million | 1.64 Million |
Other Current Assets | 1.00 | 7.31 Million | 6.91 Million | 15 Thousand | 857.00 | 857.00 |
Total Non-Current Assets | 11.74 Million | 11.79 Million | 12.72 Million | 21.09 Million | 21.35 Million | 21.35 Million |
Net PPE | 1.29 Million | 1.14 Million | 1.14 Million | 1.9 Million | 2.12 Million | 2.12 Million |
Good Will And Intangible Assets | 10.18 Million | 9.44 Million | 9.44 Million | 32.56 Million | 32.59 Million | 32.59 Million |
Good Will | 6.4 Million | 6.4 Million | 6.4 Million | 13.73 Million | 13.73 Million | 13.73 Million |
Intangible Assets | 3.78 Million | 3.04 Million | 3.04 Million | 18.82 Million | 18.85 Million | 18.85 Million |
Long-Term Investments | 114 Thousand | 99 Thousand | 99 Thousand | 162 Thousand | 149 Thousand | 149 Thousand |
Tax Assets | 145 Thousand | 1.06 Million | 1.06 Million | 200 Thousand | 226 Thousand | 226 Thousand |
Other Non Current Assets | 1000.00 | 40 Thousand | 967 Thousand | -13.73 Million | -13.73 Million | -13.73 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 16.5 Million | 20.77 Million | 21.34 Million | 19.3 Million | 19.38 Million | 19.38 Million |
Total Current Liabilities | 11.93 Million | 13.31 Million | 13.31 Million | 12.14 Million | 13.03 Million | 13.03 Million |
Account Payables | 5.5 Million | 4.63 Million | 4.63 Million | 5 Million | 5.75 Million | 5.75 Million |
Tax Payables | - | 208 Thousand | 208 Thousand | 249 Thousand | 248 Thousand | 248 Thousand |
Short Term Debt | 3.02 Million | 3.25 Million | 3.55 Million | 3.14 Million | 3.31 Million | 3.31 Million |
Deferred Revenue | 204 Thousand | 208 Thousand | 208 Thousand | 249 Thousand | 248 Thousand | 248 Thousand |
Other Current Liabilities | 3.2 Million | 5.21 Million | 4.91 Million | 3.74 Million | 3.72 Million | 3.72 Million |
Total Non Current Liabilities | 4.56 Million | 7.46 Million | 8.02 Million | 7.16 Million | 6.34 Million | 6.34 Million |
Long-Term Debt | 2.03 Million | 4.47 Million | 4.47 Million | 4 Million | 3.28 Million | 3.28 Million |
Deferred Revenue Non Current | - | 664.99 Thousand | 664.99 Thousand | 737 Thousand | 940 Thousand | 940 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.53 Million | 1.39 Million | 1.96 Million | 2.41 Million | 2.08 Million | 2.08 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 1.8 Million | 1.84 Million | 1.84 Million | 6.72 Million | 9.1 Million | 9.1 Million |
Stock Holders Equity | 1.8 Million | 1.82 Million | 1.82 Million | 6.71 Million | 9.1 Million | 9.1 Million |
Common Stock | 14.09 Million | 14.09 Million | 14.09 Million | 14.09 Million | 14.09 Million | 14.09 Million |
Retained Earnings | -15.11 Million | 983 Thousand | -15.1 Million | -10.22 Million | -7.82 Million | -7.82 Million |
Accumulated other comprehensive income | -2.31 Million | -18.39 Million | -2.3 Million | -2.3 Million | -2.31 Million | -2.31 Million |
Common Stock Equity | 1.8 Million | 1.82 Million | 1.82 Million | 6.71 Million | 9.1 Million | 9.1 Million |
Capital Lease Obligation | - | 971 Thousand | 665 Thousand | 737 Thousand | 940 Thousand | 940 Thousand |
Total Investments | 114 Thousand | 99 Thousand | 99 Thousand | 162 Thousand | 149 Thousand | 149 Thousand |
Total Debt | 5.05 Million | 7.72 Million | 8.69 Million | 7.87 Million | 7.53 Million | 7.53 Million |
Net Debt | 1.8 Million | 7.37 Million | 8.35 Million | 7.59 Million | 6.74 Million | 6.74 Million |
VTMB
GNGXF
TNOM
MARI
B4B3
JWSM-UN