EUR 3.66
(4.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 175.67 Million | 156.32 Million | 117.71 Million | 84.92 Million | 71.34 Million | 51.21 Million |
Total Current Assets | 29.24 Million | 30.46 Million | 19.95 Million | 16.16 Million | 14.34 Million | 11.39 Million |
Cash And Short Term Investments | 10.25 Million | 15.97 Million | 10.12 Million | 9.1 Million | 7.78 Million | 5.91 Million |
Cash and Cash Equivalents | 10.25 Million | 15.97 Million | 10.12 Million | 9.1 Million | 7.78 Million | 5.91 Million |
Short Term Investments | - | - | -11.8 Million | -11.03 Million | -10.05 Million | -8.35 Million |
Net Receivables | 18.98 Million | 12.42 Million | 9.52 Million | 5.78 Million | 5.22 Million | 4.6 Million |
Inventory | - | -12.42 Million | - | 1.28 Million | - | 883 Thousand |
Other Current Assets | -1000.00 | 14.49 Million | 308 Thousand | -2000.00 | 1.33 Million | -1000.00 |
Total Non-Current Assets | 146.43 Million | 125.85 Million | 97.76 Million | 68.75 Million | 57 Million | 39.81 Million |
Net PPE | 14.08 Million | 12.67 Million | 11.41 Million | 10.44 Million | 10.98 Million | 2.24 Million |
Good Will And Intangible Assets | 118.79 Million | 100.49 Million | 73.6 Million | 46.87 Million | 35.65 Million | 28.91 Million |
Good Will | 66.64 Million | 54.98 Million | 37.28 Million | 23.95 Million | 20.72 Million | 18.42 Million |
Intangible Assets | 52.14 Million | 45.51 Million | 36.32 Million | 22.92 Million | 14.93 Million | 10.49 Million |
Long-Term Investments | 184 Thousand | 254 Thousand | 12.65 Million | 11.37 Million | 10.29 Million | 8.59 Million |
Tax Assets | 1.48 Million | 443 Thousand | 90 Thousand | 64 Thousand | 67 Thousand | 62 Thousand |
Other Non Current Assets | 11.88 Million | 11.98 Million | 5000.00 | -2000.00 | -1000.00 | -1000.00 |
Other Assets | - | - | -1000.00 | 1000.00 | - | - |
Total Liabilities | 119.86 Million | 100.29 Million | 73 Million | 52.75 Million | 47.76 Million | 32.52 Million |
Total Current Liabilities | 38.49 Million | 38.03 Million | 22.57 Million | 15.6 Million | 12.63 Million | 8.63 Million |
Account Payables | 28.46 Million | 23.72 Million | 17.91 Million | 12.13 Million | 10.2 Million | 7.72 Million |
Tax Payables | 983 Thousand | 601 Thousand | 1.81 Million | 1.19 Million | 491 Thousand | 903 Thousand |
Short Term Debt | 3.94 Million | 13.7 Million | 2.85 Million | 2.28 Million | 1.94 Million | - |
Deferred Revenue | 983 Thousand | - | - | - | 491 Thousand | - |
Other Current Liabilities | 5.1 Million | 602 Thousand | 1.81 Million | 1.19 Million | -1000.00 | 903 Thousand |
Total Non Current Liabilities | 81.37 Million | 62.26 Million | 50.42 Million | 37.14 Million | 35.13 Million | 23.89 Million |
Long-Term Debt | 70.81 Million | 56.37 Million | 46.18 Million | 35.85 Million | 34.55 Million | 23.5 Million |
Deferred Revenue Non Current | 5.59 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 636 Thousand | 2.84 Million | 2.21 Million | 556 Thousand | 271 Thousand | 346 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 55.81 Million | 56.02 Million | 44.71 Million | 32.16 Million | 23.57 Million | 18.68 Million |
Stock Holders Equity | 55.81 Million | 56.02 Million | 44.71 Million | 32.16 Million | 23.57 Million | 18.68 Million |
Common Stock | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand |
Retained Earnings | 24.85 Million | 29.08 Million | 23.05 Million | 17.27 Million | 12.3 Million | 7.85 Million |
Accumulated other comprehensive income | 30.87 Million | 26.86 Million | 21.58 Million | 14.81 Million | 11.18 Million | 10.75 Million |
Common Stock Equity | 55.81 Million | 56.02 Million | 44.71 Million | 32.16 Million | 23.57 Million | 18.68 Million |
Capital Lease Obligation | 5.59 Million | 9.96 Million | 8.83 Million | 8.13 Million | 8.49 Million | - |
Total Investments | 184 Thousand | 254 Thousand | 850 Thousand | 337 Thousand | 237 Thousand | 237 Thousand |
Total Debt | 80.35 Million | 70.08 Million | 49.03 Million | 38.13 Million | 36.49 Million | 23.5 Million |
Net Debt | 70.09 Million | 54.11 Million | 38.91 Million | 29.03 Million | 28.7 Million | 17.58 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 176.74 Million | 182.74 Million | 183.78 Million | 175.67 Million | 175.67 Million | 173.72 Million |
Total Current Assets | 26.53 Million | 31.79 Million | 32.53 Million | 29.24 Million | 29.24 Million | 32.49 Million |
Cash And Short Term Investments | 8.45 Million | 12.71 Million | 12.31 Million | 10.25 Million | 10.25 Million | 14.9 Million |
Cash and Cash Equivalents | 8.45 Million | 12.71 Million | 12.31 Million | 10.25 Million | 10.25 Million | 14.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 18.07 Million | 19.07 Million | 20.22 Million | 18.98 Million | 18.98 Million | 17.59 Million |
Inventory | - | 1.00 | -1.19 Million | - | - | -669.99 Thousand |
Other Current Assets | - | -1000.00 | 1.19 Million | -1000.00 | -1000.00 | 669.99 Thousand |
Total Non-Current Assets | 150.21 Million | 150.95 Million | 151.25 Million | 146.43 Million | 146.43 Million | 141.22 Million |
Net PPE | 14.14 Million | 14.41 Million | 15.11 Million | 14.08 Million | 14.08 Million | 14 Million |
Good Will And Intangible Assets | 122.71 Million | 123.19 Million | 122.97 Million | 118.79 Million | 118.79 Million | 115.23 Million |
Good Will | 68.64 Million | 68.64 Million | 68.64 Million | 66.64 Million | 66.64 Million | 64.91 Million |
Intangible Assets | 54.06 Million | 54.54 Million | 54.33 Million | 52.14 Million | 52.14 Million | 50.31 Million |
Long-Term Investments | 200 Thousand | 203 Thousand | 203 Thousand | 184 Thousand | 184 Thousand | 154 Thousand |
Tax Assets | 1.59 Million | 1.57 Million | 1.52 Million | 1.48 Million | 1.48 Million | 508 Thousand |
Other Non Current Assets | 11.56 Million | 11.57 Million | 11.43 Million | 11.88 Million | 11.88 Million | 11.32 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 122.61 Million | 130.35 Million | 134.4 Million | 119.86 Million | 119.86 Million | 118.85 Million |
Total Current Liabilities | 25.69 Million | 32.45 Million | 50.67 Million | 38.49 Million | 38.49 Million | 37.72 Million |
Account Payables | 21.24 Million | 27.39 Million | 30.01 Million | 28.46 Million | 28.46 Million | 28.4 Million |
Tax Payables | - | 1 Million | 1.51 Million | 983 Thousand | 983 Thousand | 332 Thousand |
Short Term Debt | 3.93 Million | 4.06 Million | 19.13 Million | 3.94 Million | 3.94 Million | 3.87 Million |
Deferred Revenue | - | 1 Million | -4.09 Million | 983 Thousand | 983 Thousand | - |
Other Current Liabilities | 517 Thousand | 1001.00 | 5.61 Million | 5.1 Million | 5.1 Million | 5.44 Million |
Total Non Current Liabilities | 96.92 Million | 97.9 Million | 83.73 Million | 81.37 Million | 81.37 Million | 81.13 Million |
Long-Term Debt | 85.65 Million | 85.67 Million | 70.73 Million | 70.81 Million | 70.81 Million | 5.9 Million |
Deferred Revenue Non Current | 5.73 Million | 5.74 Million | 6.38 Million | 5.59 Million | 5.59 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.14 Million | 1.97 Million | 2.01 Million | 636 Thousand | 636 Thousand | 71.09 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 54.13 Million | 52.39 Million | 49.38 Million | 55.81 Million | 55.81 Million | 54.86 Million |
Stock Holders Equity | 54.13 Million | 52.39 Million | 49.38 Million | 55.81 Million | 55.81 Million | 54.86 Million |
Common Stock | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand |
Retained Earnings | 23.15 Million | 21.37 Million | 18.36 Million | 24.85 Million | 24.85 Million | 24.59 Million |
Accumulated other comprehensive income | 30.89 Million | 30.93 Million | 30.93 Million | 30.87 Million | 30.87 Million | 30.18 Million |
Common Stock Equity | 54.13 Million | 52.39 Million | 49.38 Million | 55.81 Million | 55.81 Million | 54.86 Million |
Capital Lease Obligation | - | 5.74 Million | 6.38 Million | 5.59 Million | 5.59 Million | 9.78 Million |
Total Investments | 200 Thousand | 203 Thousand | 203 Thousand | 184 Thousand | 184 Thousand | 154 Thousand |
Total Debt | 89.58 Million | 95.48 Million | 96.25 Million | 80.35 Million | 80.35 Million | 9.78 Million |
Net Debt | 81.12 Million | 82.76 Million | 83.94 Million | 70.09 Million | 70.09 Million | -5.12 Million |
AMAR
0QKL
PREVA
OPTI
VTMB
GNGXF