EUR 3.02
(-5.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.23 Million | 7.54 Million | 3.17 Million | 671 Thousand | 453 Thousand | 314.3 Thousand |
Cost of Revenue | -743 Thousand | 2.09 Million | 1.21 Million | -68 Thousand | -50 Thousand | 182.1 Thousand |
Gross Profit | 7.98 Million | 5.45 Million | 1.96 Million | 739 Thousand | 503 Thousand | 132.19 Thousand |
Operating Expenses | 22.78 Million | 17.52 Million | 16.95 Million | 3.58 Million | 2.45 Million | 1.67 Million |
Selling, General and Administrative Expenses | 3.58 Million | 2.72 Million | 10.92 Million | 421 Thousand | 273 Thousand | 145.71 Thousand |
Research and Development Expenses | 596 Thousand | 843 Thousand | 247 Thousand | 361 Thousand | 154 Thousand | 313.51 Thousand |
Other Expenses | 20.08 Million | 470 Thousand | 5.78 Million | 2.79 Million | 2.03 Million | 1.21 Million |
Cost and Expenses | 23.52 Million | 19.62 Million | 18.16 Million | 3.51 Million | 2.4 Million | 1.85 Million |
Operating Income | -16.28 Million | -11.6 Million | -14.71 Million | -2.77 Million | -1.95 Million | -1.54 Million |
Interest Expense | 65 Thousand | 289 Thousand | 427 Thousand | 208 Thousand | 47 Thousand | 14.12 Thousand |
Income Tax Expense | 8.94 Million | -3.25 Million | -3.78 Million | -891 Thousand | -410 Thousand | -253.25 Thousand |
Earnings before Tax | -14.34 Million | -11.89 Million | -15.14 Million | -2.98 Million | -1.99 Million | -1.55 Million |
Net Income | -23.29 Million | -8.64 Million | -11.35 Million | -2.09 Million | -1.58 Million | -1.3 Million |
Earnings Per Share Basic | -0.47 | -0.17 | -0.26 | -0.04 | -0.03 | -0.03 |
Earnings Per Share Diluted | -0.47 | -0.17 | -0.26 | -0.04 | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 50.01 Million | 50 Million | 43.09 Million | 50 Million | 50 Million | 50 Million |
Weighted Average Shares Outstanding (Diluted) | 50.01 Million | 50 Million | 43.09 Million | 50 Million | 50 Million | 50 Million |
Gross Margin | 1.10 | 0.72 | 0.62 | 1.10 | 1.11 | 0.42 |
EBIT Margin | -1.46 | -1.13 | -4.20 | -2.94 | -3.08 | -3.98 |
Profit Margin | -3.22 | -1.15 | -3.58 | -3.12 | -3.51 | -4.15 |
EBITDA | -10.59 Million | -8.98 Million | -13.61 Million | -2.16 Million | -1.49 Million | -1.25 Million |
Earnings Before Tax Margin | -2.25 | -1.54 | -4.64 | -4.14 | -4.31 | -4.91 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.72 Million | 2.72 Million | 3.87 Million | 7.23 Million | 1.93 Million | 3.36 Million |
Cost of Revenue | 408.5 Thousand | 408.5 Thousand | 9.55 Million | -743 Thousand | 197 Thousand | 7.29 Million |
Gross Profit | 2.31 Million | 2.31 Million | -5.68 Million | 7.98 Million | 1.74 Million | -3.93 Million |
Operating Expenses | 6.7 Million | 6.7 Million | 3.02 Million | 24.9 Million | 6.15 Million | 3.31 Million |
Selling, General and Administrative Expenses | 5.68 Million | 5.68 Million | 2.67 Million | - | 5.1 Million | 3.07 Million |
Research and Development Expenses | 46 Thousand | 46 Thousand | 348 Thousand | - | 174 Thousand | 248 Thousand |
Other Expenses | 976 Thousand | 976 Thousand | - | 641 Thousand | - | - |
Cost and Expenses | 7.11 Million | 7.11 Million | 12.58 Million | 24.16 Million | 6.35 Million | 10.61 Million |
Operating Income | -4.39 Million | -4.39 Million | -8.7 Million | -16.28 Million | -4.41 Million | -7.25 Million |
Interest Expense | - | - | - | 65 Thousand | - | - |
Income Tax Expense | 3500.00 | 3500.00 | 10.63 Million | 8.94 Million | 5.31 Million | -1.69 Million |
Earnings before Tax | -4.13 Million | -4.13 Million | -7.78 Million | -14.34 Million | -3.89 Million | -6.56 Million |
Net Income | -4.13 Million | -4.13 Million | -18.42 Million | -23.29 Million | -9.21 Million | -4.87 Million |
Earnings Per Share Basic | -0.07 | -0.07 | -0.37 | - | -0.19 | -0.10 |
Earnings Per Share Diluted | -0.07 | -0.07 | -0.37 | - | -0.18 | -0.10 |
Weighted Average Shares Outstanding | 59.12 Million | 59.12 Million | 50.02 Million | 50.01 Million | 49.45 Million | 50.02 Million |
Weighted Average Shares Outstanding (Diluted) | 59.12 Million | 59.12 Million | 50.02 Million | 50.01 Million | 50.02 Million | 50.02 Million |
Gross Margin | 0.85 | 0.85 | -1.47 | 1.10 | 0.90 | -1.17 |
EBIT Margin | -1.17 | -1.17 | -1.68 | - | -2.02 | -1.52 |
Profit Margin | -1.52 | -1.52 | -4.75 | -3.22 | -4.75 | -1.45 |
EBITDA | -3.2 Million | -3.2 Million | -6.49 Million | - | -3.9 Million | -5.11 Million |
Earnings Before Tax Margin | -1.61 | -1.61 | -2.25 | -2.25 | -2.28 | -2.16 |
AACG
BOCN
600015
HAYPY
NAM
002440