Namoi Cotton Limited (NAM.AX)
AUD 0.77
(0.26%)
AUD 0.77
(0.26%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 244 Million | 256.94 Million | 97.04 Million | 751 Thousand | 3.4 Million | 89.28 Million |
| Cost of Revenue | 215.29 Million | 236.6 Million | 90.22 Million | 17.66 Million | 35.09 Million | 27.98 Million |
| Gross Profit | 28.71 Million | 20.34 Million | 6.82 Million | -16.91 Million | -31.68 Million | 61.3 Million |
| Operating Expenses | 18.89 Million | 14.74 Million | 11.99 Million | 6.43 Million | 8.35 Million | 59.04 Million |
| Selling, General and Administrative Expenses | 18.89 Million | 14.74 Million | 11.99 Million | 6.43 Million | 8.35 Million | 28.04 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -145 Thousand | 2.85 Million | 1.06 Million | 2.39 Million | 1.5 Million | 558 Thousand |
| Cost and Expenses | 234.19 Million | 251.34 Million | 102.21 Million | 24.09 Million | 43.44 Million | 87.02 Million |
| Operating Income | 9.81 Million | 5.6 Million | -5.16 Million | -23.34 Million | -40.04 Million | 14.2 Million |
| Interest Expense | 2.2 Million | 2.89 Million | 2.42 Million | 1.62 Million | 1.96 Million | 2.18 Million |
| Income Tax Expense | 2.36 Million | 10 Thousand | -1.27 Million | -2.04 Million | -4.31 Million | 680 Thousand |
| Earnings before Tax | 6.28 Million | 2.48 Million | -7.51 Million | -7.75 Million | -15.3 Million | 124 Thousand |
| Net Income | 6.9 Million | 3.96 Million | -5.44 Million | -14.41 Million | -10.99 Million | -556 Thousand |
| Earnings Per Share Basic | 0.03 | 0.02 | -0.03 | -0.10 | -0.08 | -0.00 |
| Earnings Per Share Diluted | 0.03 | 0.02 | -0.03 | -0.10 | -0.08 | -0.00 |
| Weighted Average Shares Outstanding | 204.99 Million | 182.52 Million | 170.28 Million | 143.62 Million | 143.43 Million | 137.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 208.26 Million | 186.41 Million | 170.28 Million | 143.62 Million | 143.43 Million | 137.04 Million |
| Gross Margin | 0.12 | 0.08 | 0.07 | -22.52 | -9.31 | 0.69 |
| EBIT Margin | 0.09 | 0.06 | 0.01 | -26.76 | -10.23 | 0.26 |
| Profit Margin | 0.03 | 0.02 | -0.06 | -19.20 | -3.23 | -0.01 |
| EBITDA | 19.89 Million | 16.8 Million | 1.67 Million | -11.62 Million | -8.09 Million | 11.58 Million |
| Earnings Before Tax Margin | 0.04 | 0.02 | -0.05 | -31.08 | -11.77 | 0.16 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 244 Million | 29.51 Million | 183.75 Million | 256.94 Million | 182.15 Million | 1.41 Million |
| Cost of Revenue | 215.29 Million | 7.56 Million | 158.05 Million | 236.6 Million | 181.31 Million | 55.28 Million |
| Gross Profit | 28.71 Million | 21.94 Million | 25.7 Million | 20.34 Million | 842 Thousand | -53.87 Million |
| Operating Expenses | 18.89 Million | 20.03 Million | 9.23 Million | 14.74 Million | 7 Million | 7.73 Million |
| Selling, General and Administrative Expenses | - | 20.03 Million | 9.23 Million | - | 7 Million | 7.73 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -145 Thousand | - | - | 2.85 Million | - | - |
| Cost and Expenses | 234.19 Million | 27.59 Million | 167.29 Million | 251.34 Million | 188.31 Million | 63.02 Million |
| Operating Income | 9.81 Million | 1.91 Million | 16.46 Million | 5.6 Million | -6.15 Million | -61.61 Million |
| Interest Expense | 2.2 Million | 821 Thousand | 1.54 Million | 2.89 Million | 1.74 Million | 1.48 Million |
| Income Tax Expense | 2.36 Million | 2.65 Million | 5.01 Million | 10 Thousand | 10 Thousand | -2.05 Million |
| Earnings before Tax | 6.28 Million | -7.56 Million | 14.3 Million | 2.48 Million | -7.85 Million | 10.33 Million |
| Net Income | 6.9 Million | -4.9 Million | 11.8 Million | 3.96 Million | -8.42 Million | 12.39 Million |
| Earnings Per Share Basic | - | -0.02 | 0.06 | - | -0.04 | 0.07 |
| Earnings Per Share Diluted | - | -0.02 | 0.06 | - | -0.04 | 0.07 |
| Weighted Average Shares Outstanding | 204.99 Million | 205.1 Million | 204.89 Million | 182.52 Million | 204.89 Million | 176.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 208.26 Million | 207.37 Million | 210.76 Million | 186.41 Million | 204.89 Million | 178.51 Million |
| Gross Margin | 0.12 | 0.74 | 0.14 | 0.08 | 0.00 | -37.99 |
| EBIT Margin | - | -0.12 | 0.13 | - | -0.01 | -38.50 |
| Profit Margin | 0.03 | -0.17 | 0.06 | 0.02 | -0.05 | 8.74 |
| EBITDA | - | -3.47 Million | 24.36 Million | - | -2.08 Million | -54.58 Million |
| Earnings Before Tax Margin | 0.04 | 0.06 | 0.09 | 0.02 | -0.03 | -43.45 |
002440
NXFIL
AACG
LYSFY
AFAGR
HAYPY