Lagardere SA (MMB.PA)
EUR 20.0
(-0.99%)
EUR 20.0
(-0.99%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8.13 Billion | 6.97 Billion | 5.17 Billion | 4.48 Billion | 7.29 Billion | 6.95 Billion |
| Cost of Revenue | 4.74 Billion | 6.64 Billion | 5.19 Billion | 4.86 Billion | 6.94 Billion | 4.08 Billion |
| Gross Profit | 3.39 Billion | 336 Million | -27 Million | -386 Million | 350 Million | 2.86 Billion |
| Operating Expenses | 2.23 Billion | 3 Million | -24 Million | 55 Million | -34 Million | 2.42 Billion |
| Selling, General and Administrative Expenses | 2.23 Billion | 41 Million | 20 Million | 76 Million | 30 Million | 1.86 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 38 Million | 44 Million | 21 Million | 64 Million | 75 Million |
| Cost and Expenses | 6.97 Billion | 6.64 Billion | 5.17 Billion | 4.92 Billion | 6.91 Billion | 6.5 Billion |
| Operating Income | 1.15 Billion | 333 Million | -3 Million | -441 Million | 384 Million | 285 Million |
| Interest Expense | 200 Million | 142 Million | 139 Million | 139 Million | 143 Million | 133 Million |
| Income Tax Expense | 78 Million | 33 Million | 22 Million | -31 Million | 55 Million | 124 Million |
| Earnings before Tax | 258 Million | 172 Million | -67 Million | -641 Million | 267 Million | 318 Million |
| Net Income | 144 Million | 161 Million | -101 Million | -660 Million | -15 Million | 177 Million |
| Earnings Per Share Basic | 0.97 | 1.15 | -0.75 | -5.11 | -0.12 | 1.36 |
| Earnings Per Share Diluted | 1.01 | 1.14 | -0.75 | -5.11 | -0.12 | 1.35 |
| Weighted Average Shares Outstanding | 148.45 Million | 140.32 Million | 134.75 Million | 129.19 Million | 129.36 Million | 129.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 142.56 Million | 141.23 Million | 134.75 Million | 129.19 Million | 129.36 Million | 131.53 Million |
| Gross Margin | 0.42 | 0.05 | -0.01 | -0.09 | 0.05 | 0.41 |
| EBIT Margin | 0.14 | 0.14 | 0.13 | 0.07 | 0.16 | 0.07 |
| Profit Margin | 0.02 | 0.02 | -0.02 | -0.15 | -0.00 | 0.03 |
| EBITDA | 1.12 Billion | 926 Million | 744 Million | 267 Million | 1.22 Billion | 503 Million |
| Earnings Before Tax Margin | 0.14 | 0.05 | -0.00 | -0.10 | 0.05 | 0.04 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 4.22 Billion | 4.4 Billion | 8.13 Billion | 3.73 Billion | 6.97 Billion | 3.92 Billion |
| Cost of Revenue | 2.54 Billion | 4.05 Billion | 7.64 Billion | 3.59 Billion | 6.64 Billion | 3.64 Billion |
| Gross Profit | 1.68 Billion | 351 Million | 490 Million | 139 Million | 336 Million | 277 Million |
| Operating Expenses | 1.09 Billion | 5 Million | -7 Million | 30 Million | 3 Million | 27 Million |
| Selling, General and Administrative Expenses | 1.09 Billion | 25 Million | - | 30 Million | - | 39 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2 Million | 20 Million | 20 Million | - | 38 Million | 12 Million |
| Cost and Expenses | 3.63 Billion | 4.05 Billion | 7.63 Billion | 3.62 Billion | 6.64 Billion | 3.67 Billion |
| Operating Income | 588 Million | 346 Million | 497 Million | 109 Million | 333 Million | 250 Million |
| Interest Expense | 124 Million | 113 Million | 183 Million | 87 Million | 142 Million | 80 Million |
| Income Tax Expense | 56 Million | 38 Million | 78 Million | 40 Million | 33 Million | 35 Million |
| Earnings before Tax | 58 Million | 152 Million | 258 Million | 106 Million | 172 Million | 201 Million |
| Net Income | -20 Million | 99 Million | 144 Million | 45 Million | 161 Million | 206 Million |
| Earnings Per Share Basic | -0.14 | 0.70 | - | 0.32 | - | 1.46 |
| Earnings Per Share Diluted | -0.14 | 0.69 | - | 0.32 | - | 1.46 |
| Weighted Average Shares Outstanding | 140.74 Million | 140.8 Million | 140.74 Million | 140.74 Million | 140.32 Million | 140.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 142.95 Million | 142.55 Million | 142.56 Million | 142.57 Million | 141.23 Million | 141.02 Million |
| Gross Margin | 0.40 | 0.08 | 0.06 | 0.04 | 0.05 | 0.07 |
| EBIT Margin | 0.08 | 0.16 | - | 0.11 | - | 0.14 |
| Profit Margin | -0.00 | 0.02 | 0.02 | 0.01 | 0.02 | 0.05 |
| EBITDA | 353 Million | 699 Million | - | 424 Million | - | 566 Million |
| Earnings Before Tax Margin | 0.14 | 0.08 | 0.06 | 0.03 | 0.05 | 0.06 |
ET
NEWT
5311
CIMEF
688622
DALMIASUG