EUR 20.0
(-0.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.32 Billion | 8.98 Billion | 8.75 Billion | 8.49 Billion | 11.12 Billion | 10.79 Billion |
Total Current Assets | 3.1 Billion | 3.48 Billion | 3.27 Billion | 2.91 Billion | 3.32 Billion | 4.14 Billion |
Cash And Short Term Investments | 467 Million | 851 Million | 937 Million | 687 Million | 913 Million | 710 Million |
Cash and Cash Equivalents | 467 Million | 851 Million | 937 Million | 687 Million | 913 Million | 710 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.5 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.6 Billion | 1.37 Billion |
Inventory | 912 Million | 918 Million | 708 Million | 573 Million | 711 Million | 566 Million |
Other Current Assets | 218 Million | 235 Million | 163 Million | 173 Million | 100 Million | 1.48 Billion |
Total Non-Current Assets | 6.22 Billion | 5.5 Billion | 5.47 Billion | 5.58 Billion | 7.8 Billion | 6.26 Billion |
Net PPE | 2.81 Billion | 2.3 Billion | 2.25 Billion | 2.64 Billion | 3.67 Billion | 3.34 Billion |
Good Will And Intangible Assets | 2.79 Billion | 4.26 Billion | 4.19 Billion | 3.89 Billion | 4.26 Billion | 2.82 Billion |
Good Will | 1.69 Billion | 1.64 Billion | 1.61 Billion | 1.46 Billion | 1.56 Billion | 1.62 Billion |
Intangible Assets | 1.09 Billion | 2.62 Billion | 2.58 Billion | 2.43 Billion | 2.69 Billion | 1.19 Billion |
Long-Term Investments | 342 Million | 266 Million | 234 Million | 264 Million | 227 Million | 100 Million |
Tax Assets | 275 Million | 310 Million | 270 Million | 239 Million | 210 Million | 215 Million |
Other Non Current Assets | - | -1.64 Billion | -1.48 Billion | -1.46 Billion | -570 Million | -215 Million |
Other Assets | - | - | - | - | - | 381 Million |
Total Liabilities | 8.36 Billion | 7.95 Billion | 7.81 Billion | 7.67 Billion | 9.45 Billion | 8.92 Billion |
Total Current Liabilities | 5.51 Billion | 4.16 Billion | 3.52 Billion | 3.61 Billion | 3.7 Billion | 4.81 Billion |
Account Payables | 1.39 Billion | 1.37 Billion | 1.29 Billion | 1.04 Billion | 1.24 Billion | 1.18 Billion |
Tax Payables | 445 Million | 440 Million | 385 Million | 330 Million | 347 Million | 370 Million |
Short Term Debt | 2.61 Billion | 1.3 Billion | 810 Million | 1.2 Billion | 1.1 Billion | 1.52 Billion |
Deferred Revenue | 68 Million | 63 Million | 63 Million | 77 Million | 135 Million | 199 Million |
Other Current Liabilities | 1.43 Billion | 1.41 Billion | 1.35 Billion | 1.28 Billion | 1.21 Billion | 1.9 Billion |
Total Non Current Liabilities | 2.85 Billion | 3.79 Billion | 4.28 Billion | 4.05 Billion | 5.75 Billion | 1.02 Billion |
Long-Term Debt | 382 Million | 1.64 Billion | 1.97 Billion | 1.64 Billion | 1.84 Billion | 1.02 Billion |
Deferred Revenue Non Current | 15 Million | 15 Million | 14 Million | 14 Million | 14 Million | 11 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.18 Billion | 1.86 Billion | 2.03 Billion | 2.14 Billion | 3.61 Billion | -255 Million |
Other Liabilities | - | - | - | - | - | 3.08 Billion |
Total Equity | 956 Million | 1.03 Billion | 939 Million | 827 Million | 1.67 Billion | 1.86 Billion |
Stock Holders Equity | 837 Million | 899 Million | 815 Million | 725 Million | 1.52 Billion | 1.71 Billion |
Common Stock | 861 Million | 861 Million | 861 Million | 800 Million | 800 Million | 800 Million |
Retained Earnings | 144 Million | 161 Million | -101 Million | -660 Million | -15 Million | 177 Million |
Accumulated other comprehensive income | 30 Million | 95 Million | 25 Million | 660 Million | 810 Million | 972 Million |
Common Stock Equity | 837 Million | 899 Million | 815 Million | 725 Million | 1.52 Billion | 1.71 Billion |
Capital Lease Obligation | 1.94 Billion | 1.63 Billion | 1.6 Billion | 1.83 Billion | 2.52 Billion | 2.28 Billion |
Total Investments | 342 Million | 266 Million | 234 Million | 264 Million | 227 Million | 100 Million |
Total Debt | 4.94 Billion | 4.58 Billion | 4.38 Billion | 4.68 Billion | 5.47 Billion | 4.82 Billion |
Net Debt | 4.47 Billion | 3.73 Billion | 3.44 Billion | 3.99 Billion | 4.55 Billion | 4.11 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 9.47 Billion | 9.32 Billion | 9.32 Billion | 8.7 Billion | 8.98 Billion | 8.98 Billion |
Total Current Assets | 3.07 Billion | 3.1 Billion | 3.1 Billion | 3.15 Billion | 3.48 Billion | 3.48 Billion |
Cash And Short Term Investments | 365 Million | 467 Million | 467 Million | 400 Million | 851 Million | 851 Million |
Cash and Cash Equivalents | 365 Million | 467 Million | 467 Million | 400 Million | 851 Million | 851 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 988 Million | 1.5 Billion | 1.5 Billion | 998 Million | 1.47 Billion | 1.47 Billion |
Inventory | 920 Million | 912 Million | 912 Million | 902 Million | 918 Million | 918 Million |
Other Current Assets | 802 Million | 218 Million | 218 Million | 851 Million | 235 Million | 235 Million |
Total Non-Current Assets | 6.39 Billion | 6.22 Billion | 6.22 Billion | 5.55 Billion | 5.5 Billion | 5.5 Billion |
Net PPE | 2.98 Billion | 2.81 Billion | 2.81 Billion | 2.32 Billion | 2.3 Billion | 2.3 Billion |
Good Will And Intangible Assets | 2.78 Billion | 2.79 Billion | 2.79 Billion | 4.27 Billion | 4.26 Billion | 4.26 Billion |
Good Will | 1.72 Billion | 1.69 Billion | 1.69 Billion | 1.63 Billion | 1.64 Billion | 1.64 Billion |
Intangible Assets | 1.06 Billion | 1.09 Billion | 1.09 Billion | 2.63 Billion | 2.62 Billion | 2.62 Billion |
Long-Term Investments | 170 Million | 342 Million | 342 Million | 154 Million | 266 Million | 266 Million |
Tax Assets | 266 Million | 275 Million | 275 Million | 269 Million | 310 Million | 310 Million |
Other Non Current Assets | 198 Million | - | - | -1.46 Billion | -1.64 Billion | -1.64 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.59 Billion | 8.36 Billion | 8.36 Billion | 7.84 Billion | 7.95 Billion | 7.95 Billion |
Total Current Liabilities | 4.04 Billion | 5.51 Billion | 5.51 Billion | 4.62 Billion | 4.16 Billion | 4.16 Billion |
Account Payables | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.36 Billion | 1.37 Billion | 1.37 Billion |
Tax Payables | - | 445 Million | 445 Million | - | 440 Million | 440 Million |
Short Term Debt | 713 Million | 2.61 Billion | 2.61 Billion | 1.81 Billion | 1.3 Billion | 1.3 Billion |
Deferred Revenue | 455 Million | 68 Million | 68 Million | - | 63 Million | 63 Million |
Other Current Liabilities | 1.47 Billion | 1.43 Billion | 1.43 Billion | 1.45 Billion | 1.41 Billion | 1.41 Billion |
Total Non Current Liabilities | 4.55 Billion | 2.85 Billion | 2.85 Billion | 3.21 Billion | 3.79 Billion | 3.79 Billion |
Long-Term Debt | 1.96 Billion | 382 Million | 382 Million | 1.13 Billion | 1.64 Billion | 1.64 Billion |
Deferred Revenue Non Current | 2.04 Billion | 15 Million | 15 Million | 1.57 Billion | 15 Million | 15 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 256 Million | 2.18 Billion | 2.18 Billion | 243 Million | 1.86 Billion | 1.86 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 877 Million | 956 Million | 956 Million | 862 Million | 1.03 Billion | 1.03 Billion |
Stock Holders Equity | 769 Million | 837 Million | 837 Million | 745 Million | 899 Million | 899 Million |
Common Stock | 861 Million | 861 Million | 861 Million | 861 Million | 861 Million | 861 Million |
Retained Earnings | -20 Million | 144 Million | 144 Million | 45 Million | 161 Million | 161 Million |
Accumulated other comprehensive income | -16 Million | 30 Million | 30 Million | -62 Million | 95 Million | 95 Million |
Common Stock Equity | 769 Million | 837 Million | 837 Million | 745 Million | 899 Million | 899 Million |
Capital Lease Obligation | 2.5 Billion | 1.94 Billion | 1.94 Billion | 1.57 Billion | 1.63 Billion | 1.63 Billion |
Total Investments | 170 Million | 342 Million | 342 Million | 154 Million | 266 Million | 266 Million |
Total Debt | 2.67 Billion | 4.94 Billion | 4.94 Billion | 4.51 Billion | 4.58 Billion | 4.58 Billion |
Net Debt | 2.31 Billion | 4.47 Billion | 4.47 Billion | 4.11 Billion | 3.73 Billion | 3.73 Billion |
ET
NEWT
5311
CIMEF
688622
DALMIASUG