Cape EMS Berhad (5311.KL)
MYR 0.36
(0.0%)
MYR 0.36
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 548.64 Million | 437.95 Million | 344.33 Million | 168.26 Million | 43.15 Million |
| Cost of Revenue | 461.3 Million | 376.32 Million | 302.44 Million | 135.84 Million | 39.76 Million |
| Gross Profit | 87.34 Million | 61.62 Million | 41.89 Million | 32.42 Million | 3.39 Million |
| Operating Expenses | 26.47 Million | 14.86 Million | 11.36 Million | 7.91 Million | 1.38 Million |
| Selling, General and Administrative Expenses | 26.47 Million | 14.9 Million | 3.99 Million | 4.31 Million | 2.36 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | -2.8 Million | -2125.00 | 907.3 Thousand | - |
| Cost and Expenses | 487.77 Million | 391.18 Million | 313.8 Million | 143.75 Million | 41.14 Million |
| Operating Income | 67.03 Million | 49.48 Million | 30.46 Million | 25.47 Million | 986.41 Thousand |
| Interest Expense | 10.58 Million | 8.78 Million | 5.26 Million | 2.98 Million | 885.73 Thousand |
| Income Tax Expense | 13.35 Million | 7.3 Million | -909.27 Thousand | 2.46 Million | 2.69 Million |
| Earnings before Tax | 57.7 Million | 40.84 Million | 25.35 Million | 22.69 Million | 1.12 Million |
| Net Income | 44.37 Million | 33.54 Million | 26.26 Million | 20.23 Million | 3.81 Million |
| Earnings Per Share Basic | 0.05 | 0.04 | 0.03 | 0.02 | 0.00 |
| Earnings Per Share Diluted | 0.05 | 0.04 | 0.03 | 0.02 | 0.00 |
| Weighted Average Shares Outstanding | 894.7 Million | 750 Million | 923 Million | 923 Million | 923 Million |
| Weighted Average Shares Outstanding (Diluted) | 893.88 Million | 750 Million | 923 Million | 923 Million | 923 Million |
| Gross Margin | 0.16 | 0.14 | 0.12 | 0.19 | 0.08 |
| EBIT Margin | 0.16 | 0.15 | 0.12 | 0.19 | 0.05 |
| Profit Margin | 0.08 | 0.08 | 0.08 | 0.12 | 0.09 |
| EBITDA | 88.47 Million | 67.92 Million | 41.25 Million | 32.59 Million | 2.13 Million |
| Earnings Before Tax Margin | 0.12 | 0.11 | 0.09 | 0.15 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 166.56 Million | 154.48 Million | 153.54 Million | 548.64 Million | 135.97 Million | 121.77 Million |
| Cost of Revenue | 140.51 Million | 128.91 Million | 130.64 Million | 461.3 Million | 114.72 Million | 100.13 Million |
| Gross Profit | 26.05 Million | 25.57 Million | 22.89 Million | 87.34 Million | 21.25 Million | 21.64 Million |
| Operating Expenses | 11.55 Million | 10.03 Million | 8.19 Million | 26.47 Million | 5.3 Million | 4.8 Million |
| Selling, General and Administrative Expenses | 11.55 Million | 10.03 Million | 8.19 Million | - | 5.3 Million | 4.8 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -505 Thousand | 4.19 Million | -4.48 Million | 561.28 Thousand | 1.34 Million | 3.18 Million |
| Cost and Expenses | 152.06 Million | 138.95 Million | 138.84 Million | 487.77 Million | 120.03 Million | 104.93 Million |
| Operating Income | 14.59 Million | 20.58 Million | 14.81 Million | 67.03 Million | 17.91 Million | 21.29 Million |
| Interest Expense | 2.43 Million | 2.52 Million | 2.17 Million | 10.58 Million | 2.69 Million | 3.01 Million |
| Income Tax Expense | 3 Million | 4.59 Million | 7.17 Million | 13.35 Million | 12 Thousand | 3.11 Million |
| Earnings before Tax | 12.15 Million | 18.05 Million | 12.63 Million | 57.7 Million | 15.22 Million | 18.27 Million |
| Net Income | 8.7 Million | 13.4 Million | 5.5 Million | 44.37 Million | 15.21 Million | 15.16 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | 0.01 | - | 0.02 | 0.02 |
| Earnings Per Share Diluted | 0.01 | 0.01 | 0.01 | - | 0.02 | 0.02 |
| Weighted Average Shares Outstanding | 992 Million | 992 Million | 998.65 Million | 894.7 Million | 923 Million | 923 Million |
| Weighted Average Shares Outstanding (Diluted) | 992 Million | 992 Million | 992 Million | 893.88 Million | 923 Million | 923 Million |
| Gross Margin | 0.16 | 0.17 | 0.15 | 0.16 | 0.16 | 0.18 |
| EBIT Margin | 0.12 | 0.17 | 0.13 | - | 0.17 | 0.22 |
| Profit Margin | 0.05 | 0.09 | 0.04 | 0.08 | 0.11 | 0.12 |
| EBITDA | 20.4 Million | 26.42 Million | 20 Million | - | 22.86 Million | 26.25 Million |
| Earnings Before Tax Margin | 0.09 | 0.13 | 0.10 | 0.12 | 0.13 | 0.17 |
BNK-PA
6742
300159
MMB
ET
NEWT